[PWRWELL] YoY Cumulative Quarter Result on 30-Jun-2021 [#1]

Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 95.8%
YoY- 93.61%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 CAGR
Revenue 16,581 24,838 23,811 14,898 29,832 0 -
PBT 1,746 2,121 1,358 -194 -5,828 0 -
Tax -545 -846 -146 -189 -149 0 -
NP 1,201 1,275 1,212 -383 -5,977 0 -
-
NP to SH 1,201 1,275 1,212 -382 -5,977 0 -
-
Tax Rate 31.21% 39.89% 10.75% - - - -
Total Cost 15,380 23,563 22,599 15,281 35,809 0 -
-
Net Worth 87,082 75,471 69,666 69,666 75,471 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 CAGR
Div - 3,483 - - - - -
Div Payout % - 273.20% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 CAGR
Net Worth 87,082 75,471 69,666 69,666 75,471 0 -
NOSH 580,552 580,552 580,552 580,552 580,552 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 CAGR
NP Margin 7.24% 5.13% 5.09% -2.57% -20.04% 0.00% -
ROE 1.38% 1.69% 1.74% -0.55% -7.92% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 CAGR
RPS 2.86 4.28 4.10 2.57 5.14 0.00 -
EPS 0.21 0.22 0.21 -0.07 -1.05 0.00 -
DPS 0.00 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.12 0.12 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 580,552
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 CAGR
RPS 2.86 4.28 4.10 2.57 5.14 0.00 -
EPS 0.21 0.22 0.21 -0.07 -1.05 0.00 -
DPS 0.00 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.12 0.12 0.13 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 - -
Price 0.48 0.20 0.205 0.22 0.295 0.00 -
P/RPS 16.81 4.67 5.00 8.57 5.74 0.00 -
P/EPS 232.03 91.07 98.20 -334.35 -28.65 0.00 -
EY 0.43 1.10 1.02 -0.30 -3.49 0.00 -
DY 0.00 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 1.54 1.71 1.83 2.27 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 CAGR
Date 28/08/24 29/08/23 29/08/22 23/09/21 21/08/20 - -
Price 0.42 0.25 0.21 0.215 0.30 0.00 -
P/RPS 14.71 5.84 5.12 8.38 5.84 0.00 -
P/EPS 203.02 113.83 100.59 -326.75 -29.14 0.00 -
EY 0.49 0.88 0.99 -0.31 -3.43 0.00 -
DY 0.00 2.40 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 1.92 1.75 1.79 2.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment