[NESTCON] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -31.14%
YoY- -44.85%
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 555,556 316,930 250,978 0 -
PBT 4,182 4,805 7,567 0 -
Tax -748 -1,842 -1,904 0 -
NP 3,434 2,963 5,663 0 -
-
NP to SH 3,894 3,123 5,663 0 -
-
Tax Rate 17.89% 38.34% 25.16% - -
Total Cost 552,122 313,967 245,315 0 -
-
Net Worth 129,593 137,932 122,326 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 129,593 137,932 122,326 0 -
NOSH 682,072 656,822 643,822 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 0.62% 0.93% 2.26% 0.00% -
ROE 3.00% 2.26% 4.63% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 81.45 48.25 38.98 0.00 -
EPS 0.57 0.48 0.88 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.21 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 656,822
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 77.73 44.34 35.12 0.00 -
EPS 0.54 0.44 0.79 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1813 0.193 0.1712 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 29/09/23 30/09/22 30/09/21 - -
Price 0.37 0.425 0.385 0.00 -
P/RPS 0.45 0.88 0.99 0.00 -
P/EPS 64.81 89.39 43.77 0.00 -
EY 1.54 1.12 2.28 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.02 2.03 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 28/11/23 24/11/22 30/11/21 - -
Price 0.345 0.465 0.40 0.00 -
P/RPS 0.42 0.96 1.03 0.00 -
P/EPS 60.43 97.80 45.48 0.00 -
EY 1.65 1.02 2.20 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.21 2.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment