[CORAZA] YoY Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[CORAZA] CORAZA INTEGRATED TECHNOLOGY BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 43.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CORAZA's Result
CORAZA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 80,679 143,348 106,133 0 -
PBT -3,438 18,642 16,061 0 -
Tax 768 -3,928 -3,213 0 -
NP -2,670 14,714 12,848 0 -
-
NP to SH -2,670 14,714 12,848 0 -
-
Tax Rate - 21.07% 20.00% - -
Total Cost 83,349 128,634 93,285 0 -
-
Net Worth 125,965 89,965 43,475 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 125,965 89,965 43,475 0 -
NOSH 493,621 429,236 310,540 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin -3.31% 10.26% 12.11% 0.00% -
ROE -2.12% 16.36% 29.55% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 17.93 33.46 34.18 0.00 -
EPS -0.59 3.43 4.14 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.21 0.14 0.09 45.98%
Adjusted Per Share Value based on latest NOSH - 310,540
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 15.98 28.39 21.02 0.00 -
EPS -0.53 2.91 2.54 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2494 0.1781 0.0861 0.09 40.45%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 - - -
Price 0.435 0.765 0.00 0.00 -
P/RPS 2.43 2.29 0.00 0.00 -
P/EPS -73.29 22.27 0.00 0.00 -
EY -1.36 4.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 3.64 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 28/02/24 28/02/23 23/02/22 - -
Price 0.45 0.915 0.76 0.00 -
P/RPS 2.51 2.73 2.22 0.00 -
P/EPS -75.82 26.64 18.37 0.00 -
EY -1.32 3.75 5.44 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 4.36 5.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment