[EQ8MID] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 67.11%
YoY- 67.11%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,836 -707 -2,299 5,956 5,210 0 590 13.43%
PBT 1,728 -807 -2,454 5,788 4,958 -1,012 482 15.22%
Tax 0 0 0 0 0 0 0 -
NP 1,728 -807 -2,454 5,788 4,958 -1,012 482 15.22%
-
NP to SH 1,728 -807 -2,454 5,788 4,958 -1,012 482 15.22%
-
Tax Rate 0.00% - - 0.00% 0.00% - 0.00% -
Total Cost 108 100 155 168 252 1,012 108 0.00%
-
Net Worth 25,012 22,809 0 0 0 0 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 899 772 680 486 -
Div Payout % - - - 15.55% 15.57% 0.00% 100.83% -
Equity
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 25,012 22,809 0 0 0 0 0 -
NOSH 19,900 20,200 19,600 30,400 50,800 21,600 21,600 -0.90%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 94.12% 0.00% 0.00% 97.18% 95.16% 0.00% 81.69% -
ROE 6.91% -3.54% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
RPS 9.23 0.00 0.00 19.59 10.26 0.00 2.73 14.47%
EPS 0.09 -0.04 -12.52 19.04 9.76 -4.69 2.23 -29.97%
DPS 0.00 0.00 0.00 2.96 1.52 3.15 2.25 -
NAPS 1.2569 1.1292 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,200
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
RPS 9.23 0.00 0.00 29.93 26.18 0.00 2.96 13.45%
EPS 0.09 -4.06 -12.33 29.09 24.91 -5.09 2.42 -30.60%
DPS 0.00 0.00 0.00 4.52 3.88 3.42 2.44 -
NAPS 1.2569 1.1462 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 -
Price 1.295 1.13 1.165 1.29 1.085 1.005 0.995 -
P/RPS 14.04 0.00 0.00 6.58 10.58 0.00 36.43 -10.04%
P/EPS 14.91 -28.29 -9.30 6.78 11.12 -21.45 44.59 -11.45%
EY 6.71 -3.54 -10.75 14.76 9.00 -4.66 2.24 12.95%
DY 0.00 0.00 0.00 2.29 1.40 3.13 2.26 -
P/NAPS 1.03 1.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
Date 29/08/24 30/08/23 30/08/22 28/08/20 17/08/17 19/08/16 28/08/15 -
Price 1.25 1.17 1.195 1.34 1.07 1.045 0.96 -
P/RPS 13.55 0.00 0.00 6.84 10.43 0.00 35.15 -10.04%
P/EPS 14.40 -29.29 -9.54 7.04 10.96 -22.30 43.02 -11.44%
EY 6.95 -3.41 -10.48 14.21 9.12 -4.48 2.32 12.95%
DY 0.00 0.00 0.00 2.21 1.42 3.01 2.34 -
P/NAPS 0.99 1.04 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment