[AMPROP] YoY Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 102.56%
YoY- 391.26%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 91,632 44,384 50,433 72,537 51,925 69,070 35,321 17.20%
PBT 5,794 -252 19,718 699 -511 505 -6,988 -
Tax -407 -628 -3,474 3,886 -214 -2,078 2,095 -
NP 5,387 -880 16,244 4,585 -725 -1,573 -4,893 -
-
NP to SH 4,027 -1,351 16,322 4,564 -1,567 1,573 -4,893 -
-
Tax Rate 7.02% - 17.62% -555.94% - 411.49% - -
Total Cost 86,245 45,264 34,189 67,952 52,650 70,643 40,214 13.54%
-
Net Worth 0 357,050 341,801 293,297 428,417 440,439 371,095 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 0 357,050 341,801 293,297 428,417 440,439 371,095 -
NOSH 959,047 964,999 854,502 800,701 783,499 786,499 643,815 6.86%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 5.88% -1.98% 32.21% 6.32% -1.40% -2.28% -13.85% -
ROE 0.00% -0.38% 4.78% 1.56% -0.37% 0.36% -1.32% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 9.55 4.60 5.90 9.06 6.63 8.78 5.49 9.65%
EPS 1.27 -0.14 1.91 0.57 -0.20 0.20 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.37 0.40 0.3663 0.5468 0.56 0.5764 -
Adjusted Per Share Value based on latest NOSH - 800,701
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 7.02 3.40 3.86 5.56 3.98 5.29 2.71 17.17%
EPS 0.31 -0.10 1.25 0.35 -0.12 0.12 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2735 0.2618 0.2246 0.3281 0.3373 0.2842 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.63 0.48 1.14 0.41 0.36 0.54 0.60 -
P/RPS 6.59 10.44 19.32 4.53 5.43 6.15 10.94 -8.09%
P/EPS 150.04 -342.86 59.68 71.93 -180.00 270.00 -78.95 -
EY 0.67 -0.29 1.68 1.39 -0.56 0.37 -1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.30 2.85 1.12 0.66 0.96 1.04 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 07/08/09 26/08/08 28/08/07 25/08/06 25/08/05 26/08/04 28/08/03 -
Price 0.17 0.47 1.27 0.38 0.33 0.48 0.72 -
P/RPS 1.78 10.22 21.52 4.19 4.98 5.47 13.12 -28.29%
P/EPS 40.49 -335.71 66.49 66.67 -165.00 240.00 -94.74 -
EY 2.47 -0.30 1.50 1.50 -0.61 0.42 -1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.27 3.18 1.04 0.60 0.86 1.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment