[AMPROP] YoY Quarter Result on 30-Jun-2003 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 79.79%
YoY- 18.23%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 72,537 51,925 69,070 35,321 44,618 61,133 57,256 4.01%
PBT 699 -511 505 -6,988 -5,735 215 2,011 -16.14%
Tax 3,886 -214 1,068 2,095 5,735 -215 -2,011 -
NP 4,585 -725 1,573 -4,893 0 0 0 -
-
NP to SH 4,564 -1,567 1,573 -4,893 -5,984 -2,780 -4,630 -
-
Tax Rate -555.94% - -211.49% - - 100.00% 100.00% -
Total Cost 67,952 52,650 67,497 40,214 44,618 61,133 57,256 2.89%
-
Net Worth 293,297 428,417 440,439 371,095 409,550 346,317 339,865 -2.42%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 293,297 428,417 440,439 371,095 409,550 346,317 339,865 -2.42%
NOSH 800,701 783,499 786,499 643,815 643,440 591,489 586,075 5.33%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 6.32% -1.40% 2.28% -13.85% 0.00% 0.00% 0.00% -
ROE 1.56% -0.37% 0.36% -1.32% -1.46% -0.80% -1.36% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 9.06 6.63 8.78 5.49 6.93 10.34 9.77 -1.24%
EPS 0.57 -0.20 0.20 -0.76 -0.93 -0.47 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3663 0.5468 0.56 0.5764 0.6365 0.5855 0.5799 -7.36%
Adjusted Per Share Value based on latest NOSH - 643,815
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 5.56 3.98 5.29 2.71 3.42 4.68 4.39 4.01%
EPS 0.35 -0.12 0.12 -0.37 -0.46 -0.21 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2246 0.3281 0.3373 0.2842 0.3137 0.2653 0.2603 -2.42%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.41 0.36 0.54 0.60 0.94 0.69 1.53 -
P/RPS 4.53 5.43 6.15 10.94 13.56 6.68 15.66 -18.66%
P/EPS 71.93 -180.00 270.00 -78.95 -101.08 -146.81 -193.67 -
EY 1.39 -0.56 0.37 -1.27 -0.99 -0.68 -0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.66 0.96 1.04 1.48 1.18 2.64 -13.31%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/06 25/08/05 26/08/04 28/08/03 29/08/02 24/08/01 29/08/00 -
Price 0.38 0.33 0.48 0.72 0.80 0.90 1.38 -
P/RPS 4.19 4.98 5.47 13.12 11.54 8.71 14.13 -18.33%
P/EPS 66.67 -165.00 240.00 -94.74 -86.02 -191.49 -174.68 -
EY 1.50 -0.61 0.42 -1.06 -1.16 -0.52 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.60 0.86 1.25 1.26 1.54 2.38 -12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment