[RHBBANK] YoY Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock

[RHBBANK] RHB BANK BERHAD

Announcement Date

29-Aug-2001

Admission Sponsor

Sponsor

Financial Year

30-Jun-2001

Quarter

30-Jun-2001 [#4]

Profit Trend

QoQ- 11.7%

YoY- -33.22%

Quarter Report

RHBBANK's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/04	30/06/03	30/06/02	30/06/01	30/06/00	30/06/99	CAGR
Cumulative Result
Revenue	5,597,444	3,435,841	3,238,187	3,437,374	3,690,833	3,918,240	-0.37%
YoY %	62.91%	6.10%	-5.79%	-6.87%	-5.80%	-	-
Horiz. %	142.86%	87.69%	82.64%	87.73%	94.20%	100.00%	-
PBT	750,561	433,132	401,403	621,527	791,107	-122,832	-
YoY %	73.29%	7.90%	-35.42%	-21.44%	744.06%	-	-
Horiz. %	-611.05%	-352.62%	-326.79%	-506.00%	-644.06%	100.00%	-
Tax	-293,354	-182,532	-231,887	-358,617	-397,392	122,832	-
YoY %	-60.71%	21.28%	35.34%	9.76%	-423.52%	-	-
Horiz. %	-238.83%	-148.60%	-188.78%	-291.96%	-323.52%	100.00%	-
NP	457,207	250,600	169,516	262,910	393,715	0	-100.00%
YoY %	82.44%	47.83%	-35.52%	-33.22%	0.00%	-	-
Horiz. %	116.13%	63.65%	43.06%	66.78%	100.00%	-	-
							-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-
NP to SH	457,207	250,600	169,516	262,910	393,715	-254,242	-
YoY %	82.44%	47.83%	-35.52%	-33.22%	254.86%	-	-
Horiz. %	-179.83%	-98.57%	-66.68%	-103.41%	-154.86%	100.00%	-
							-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-
Tax Rate	39.08%	42.14%	57.77%	57.70%	50.23%	-	-
YoY %	-7.26%	-27.06%	0.12%	14.87%	0.00%	-	-
Horiz. %	77.80%	83.89%	115.01%	114.87%	100.00%	-	-
Total Cost	5,140,237	3,185,241	3,068,671	3,174,464	3,297,118	3,918,240	-0.28%
YoY %	61.38%	3.80%	-3.33%	-3.72%	-15.85%	-	-
Horiz. %	131.19%	81.29%	78.32%	81.02%	84.15%	100.00%	-
							-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-
Net Worth	3,041,974	2,688,919	4,495,859	3,877,922	3,517,453	2,646,260	-0.14%
YoY %	13.13%	-40.19%	15.93%	10.25%	32.92%	-	-
Horiz. %	114.95%	101.61%	169.89%	146.54%	132.92%	100.00%	-

	31/12/04	30/06/03	30/06/02	30/06/01	30/06/00	30/06/99	CAGR
Dividend
Div	182,154	137,189	49,135	109,545	199,855	33,496	-1.77%
YoY %	32.78%	179.21%	-55.15%	-45.19%	496.65%	-	-
Horiz. %	543.81%	409.57%	146.69%	327.04%	596.65%	100.00%	-
Div Payout %	39.84%	54.74%	28.99%	41.67%	50.76%	0.00%	-
YoY %	-27.22%	88.82%	-30.43%	-17.91%	0.00%	-	-
Horiz. %	78.49%	107.84%	57.11%	82.09%	100.00%	-	-

	31/12/04	30/06/03	30/06/02	30/06/01	30/06/00	30/06/99	CAGR
Equity
Net Worth	3,041,974	2,688,919	4,495,859	3,877,922	3,517,453	2,646,260	-0.14%
YoY %	13.13%	-40.19%	15.93%	10.25%	32.92%	-	-
Horiz. %	114.95%	101.61%	169.89%	146.54%	132.92%	100.00%	-
NOSH	1,821,541	1,829,197	2,456,753	2,190,916	1,998,553	1,674,848	-0.08%
YoY %	-0.42%	-25.54%	12.13%	9.63%	19.33%	-	-
Horiz. %	108.76%	109.22%	146.69%	130.81%	119.33%	100.00%	-

	31/12/04	30/06/03	30/06/02	30/06/01	30/06/00	30/06/99	CAGR
Ratio Analysis
NP Margin	8.17%	7.29%	5.23%	7.65%	10.67%	0.00%	-
YoY %	12.07%	39.39%	-31.63%	-28.30%	0.00%	-	-
Horiz. %	76.57%	68.32%	49.02%	71.70%	100.00%	-	-
ROE	15.03%	9.32%	3.77%	6.78%	11.19%	-9.61%	-
YoY %	61.27%	147.21%	-44.40%	-39.41%	216.44%	-	-
Horiz. %	-156.40%	-96.98%	-39.23%	-70.55%	-116.44%	100.00%	-

	31/12/04	30/06/03	30/06/02	30/06/01	30/06/00	30/06/99	CAGR
Per Share
RPS	307.29	187.83	131.81	156.89	184.68	233.95	-0.28%
YoY %	63.60%	42.50%	-15.99%	-15.05%	-21.06%	-	-
Horiz. %	131.35%	80.29%	56.34%	67.06%	78.94%	100.00%	-
EPS	25.10	13.70	6.90	12.00	19.70	-15.18	-
YoY %	83.21%	98.55%	-42.50%	-39.09%	229.78%	-	-
Horiz. %	-165.35%	-90.25%	-45.45%	-79.05%	-129.78%	100.00%	-
DPS	10.00	7.50	2.00	5.00	10.00	2.00	-1.68%
YoY %	33.33%	275.00%	-60.00%	-50.00%	400.00%	-	-
Horiz. %	500.00%	375.00%	100.00%	250.00%	500.00%	100.00%	-
NAPS	1.67	1.47	1.83	1.77	1.76	1.58	-0.05%
YoY %	13.61%	-19.67%	3.39%	0.57%	11.39%	-	-
Horiz. %	105.70%	93.04%	115.82%	112.03%	111.39%	100.00%	-

	31/12/04	30/06/03	30/06/02	30/06/01	30/06/00	30/06/99	CAGR
Adjusted Per Share Value based on latest NOSH - 3,060,111
RPS	128.40	78.81	74.28	78.85	84.66	89.88	-0.37%
YoY %	62.92%	6.10%	-5.80%	-6.86%	-5.81%	-	-
Horiz. %	142.86%	87.68%	82.64%	87.73%	94.19%	100.00%	-
EPS	10.49	5.75	3.89	6.03	9.03	-5.83	-
YoY %	82.43%	47.81%	-35.49%	-33.22%	254.89%	-	-
Horiz. %	-179.93%	-98.63%	-66.72%	-103.43%	-154.89%	100.00%	-
DPS	4.18	3.15	1.13	2.51	4.58	0.77	-1.77%
YoY %	32.70%	178.76%	-54.98%	-45.20%	494.81%	-	-
Horiz. %	542.86%	409.09%	146.75%	325.97%	594.81%	100.00%	-
NAPS	0.6978	0.6168	1.0313	0.8895	0.8068	0.607	-0.14%
YoY %	13.13%	-40.19%	15.94%	10.25%	32.92%	-	-
Horiz. %	114.96%	101.61%	169.90%	146.54%	132.92%	100.00%	-

	31/12/04	30/06/03	30/06/02	30/06/01	30/06/00	30/06/99	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/12/04	30/06/03	28/06/02	29/06/01	30/06/00	-	-
Price	2.34	1.69	2.35	2.00	4.12	0.00	-
P/RPS	0.76	0.90	1.78	1.27	2.23	0.00	-100.00%
YoY %	-15.56%	-49.44%	40.16%	-43.05%	0.00%	-	-
Horiz. %	34.08%	40.36%	79.82%	56.95%	100.00%	-	-
P/EPS	9.32	12.34	34.06	16.67	20.91	0.00	-100.00%
YoY %	-24.47%	-63.77%	104.32%	-20.28%	0.00%	-	-
Horiz. %	44.57%	59.01%	162.89%	79.72%	100.00%	-	-
EY	10.73	8.11	2.94	6.00	4.78	0.00	-100.00%
YoY %	32.31%	175.85%	-51.00%	25.52%	0.00%	-	-
Horiz. %	224.48%	169.67%	61.51%	125.52%	100.00%	-	-
DY	4.27	4.44	0.85	2.50	2.43	0.00	-100.00%
YoY %	-3.83%	422.35%	-66.00%	2.88%	0.00%	-	-
Horiz. %	175.72%	182.72%	34.98%	102.88%	100.00%	-	-
P/NAPS	1.40	1.15	1.28	1.13	2.34	0.00	-100.00%
YoY %	21.74%	-10.16%	13.27%	-51.71%	0.00%	-	-
Horiz. %	59.83%	49.15%	54.70%	48.29%	100.00%	-	-

	31/12/04	30/06/03	30/06/02	30/06/01	30/06/00	30/06/99	CAGR
Price Multiplier on Announcement Date
Date	28/02/05	28/08/03	30/08/02	29/08/01	30/08/00	-	-
Price	2.24	1.89	2.22	2.56	4.12	0.00	-
P/RPS	0.73	1.01	1.68	1.63	2.23	0.00	-100.00%
YoY %	-27.72%	-39.88%	3.07%	-26.91%	0.00%	-	-
Horiz. %	32.74%	45.29%	75.34%	73.09%	100.00%	-	-
P/EPS	8.92	13.80	32.17	21.33	20.91	0.00	-100.00%
YoY %	-35.36%	-57.10%	50.82%	2.01%	0.00%	-	-
Horiz. %	42.66%	66.00%	153.85%	102.01%	100.00%	-	-
EY	11.21	7.25	3.11	4.69	4.78	0.00	-100.00%
YoY %	54.62%	133.12%	-33.69%	-1.88%	0.00%	-	-
Horiz. %	234.52%	151.67%	65.06%	98.12%	100.00%	-	-
DY	4.46	3.97	0.90	1.95	2.43	0.00	-100.00%
YoY %	12.34%	341.11%	-53.85%	-19.75%	0.00%	-	-
Horiz. %	183.54%	163.37%	37.04%	80.25%	100.00%	-	-
P/NAPS	1.34	1.29	1.21	1.45	2.34	0.00	-100.00%
YoY %	3.88%	6.61%	-16.55%	-38.03%	0.00%	-	-
Horiz. %	57.26%	55.13%	51.71%	61.97%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos