[RHBBANK] YoY Quarter Result on 30-Jun-2002 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -1.81%
YoY- 20.25%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,187,407 1,041,472 967,352 797,710 836,022 815,446 834,285 -0.37%
PBT 150,631 100,294 118,323 75,937 81,889 190,307 54,555 -1.07%
Tax -79,108 -6,251 -21,538 -42,819 -54,348 -103,698 -54,555 -0.39%
NP 71,523 94,043 96,785 33,118 27,541 86,609 0 -100.00%
-
NP to SH 71,523 94,043 96,785 33,118 27,541 86,609 -30,542 -
-
Tax Rate 52.52% 6.23% 18.20% 56.39% 66.37% 54.49% 100.00% -
Total Cost 1,115,884 947,429 870,567 764,592 808,481 728,837 834,285 -0.31%
-
Net Worth 5,538,447 3,020,227 2,698,725 5,050,494 5,416,396 3,320,954 2,680,909 -0.77%
Dividend
31/12/05 31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 63,298 137,690 55,196 91,803 150,952 33,935 -
Div Payout % - 67.31% 142.26% 166.67% 333.33% 174.29% 0.00% -
Equity
31/12/05 31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 5,538,447 3,020,227 2,698,725 5,050,494 5,416,396 3,320,954 2,680,909 -0.77%
NOSH 1,833,923 1,808,519 1,835,867 2,759,833 3,060,111 1,886,906 1,696,777 -0.08%
Ratio Analysis
31/12/05 31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.02% 9.03% 10.01% 4.15% 3.29% 10.62% 0.00% -
ROE 1.29% 3.11% 3.59% 0.66% 0.51% 2.61% -1.14% -
Per Share
31/12/05 31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 64.75 57.59 52.69 28.90 27.32 43.22 49.17 -0.29%
EPS 3.90 5.20 5.30 1.20 0.90 4.59 -1.80 -
DPS 0.00 3.50 7.50 2.00 3.00 8.00 2.00 -
NAPS 3.02 1.67 1.47 1.83 1.77 1.76 1.58 -0.69%
Adjusted Per Share Value based on latest NOSH - 2,759,833
31/12/05 31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 27.23 23.89 22.19 18.30 19.17 18.70 19.14 -0.37%
EPS 1.64 2.16 2.22 0.76 0.63 1.99 -0.70 -
DPS 0.00 1.45 3.16 1.27 2.11 3.46 0.78 -
NAPS 1.2703 0.6927 0.619 1.1584 1.2423 0.7617 0.6149 -0.77%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/12/05 31/12/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.21 2.34 1.69 2.35 2.00 4.12 0.00 -
P/RPS 3.41 4.06 3.21 8.13 7.32 9.53 0.00 -100.00%
P/EPS 56.67 45.00 32.06 195.83 222.22 89.76 0.00 -100.00%
EY 1.76 2.22 3.12 0.51 0.45 1.11 0.00 -100.00%
DY 0.00 1.50 4.44 0.85 1.50 1.94 0.00 -
P/NAPS 0.73 1.40 1.15 1.28 1.13 2.34 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/02/06 28/02/05 28/08/03 30/08/02 29/08/01 30/08/00 - -
Price 2.46 2.24 1.89 2.22 2.56 4.12 0.00 -
P/RPS 3.80 3.89 3.59 7.68 9.37 9.53 0.00 -100.00%
P/EPS 63.08 43.08 35.85 185.00 284.44 89.76 0.00 -100.00%
EY 1.59 2.32 2.79 0.54 0.35 1.11 0.00 -100.00%
DY 0.00 1.56 3.97 0.90 1.17 1.94 0.00 -
P/NAPS 0.81 1.34 1.29 1.21 1.45 2.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment