[MAYBANK] YoY Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[MAYBANK] MALAYAN BANKING BHD
Announcement Date
03-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 76.77%
YoY- 53.2%
Quarter Report
Latest QR
Upcoming QR
MAYBANK's Result
MAYBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 7,556,440 7,038,551 7,062,017 7,178,618 7,364,308 6,774,774 0 -100.00%
PBT 2,686,197 2,530,473 1,918,788 1,883,824 1,347,820 1,584,100 0 -100.00%
Tax -750,966 -752,683 -600,598 -552,478 -478,804 -569,443 0 -100.00%
NP 1,935,231 1,777,790 1,318,190 1,331,346 869,016 1,014,657 0 -100.00%
-
NP to SH 1,935,231 1,777,790 1,318,190 1,331,346 869,016 1,014,657 0 -100.00%
-
Tax Rate 27.96% 29.74% 31.30% 29.33% 35.52% 35.95% - -
Total Cost 5,621,209 5,260,761 5,743,827 5,847,272 6,495,292 5,760,117 0 -100.00%
-
Net Worth 15,457,116 14,004,866 10,680,398 11,292,192 9,394,767 10,216,546 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 15,457,116 14,004,866 10,680,398 11,292,192 9,394,767 10,216,546 0 -100.00%
NOSH 3,636,968 3,600,222 3,560,132 3,539,872 2,348,691 2,332,544 2,292,760 -0.48%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 25.61% 25.26% 18.67% 18.55% 11.80% 14.98% 0.00% -
ROE 12.52% 12.69% 12.34% 11.79% 9.25% 9.93% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 207.77 195.50 198.36 202.79 313.55 290.45 0.00 -100.00%
EPS 53.21 49.38 36.98 37.61 24.69 43.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.25 3.89 3.00 3.19 4.00 4.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,544,941
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 62.62 58.33 58.52 59.49 61.03 56.14 0.00 -100.00%
EPS 16.04 14.73 10.92 11.03 7.20 8.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2809 1.1606 0.8851 0.9358 0.7786 0.8467 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 11.30 11.60 8.35 9.15 12.60 16.70 0.00 -
P/RPS 5.44 5.93 4.21 4.51 4.02 5.75 0.00 -100.00%
P/EPS 21.24 23.49 22.55 24.33 34.05 38.39 0.00 -100.00%
EY 4.71 4.26 4.43 4.11 2.94 2.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 2.98 2.78 2.87 3.15 3.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 13/05/05 11/05/04 07/05/03 03/05/02 10/05/01 10/05/00 - -
Price 11.40 9.95 8.10 9.25 9.85 16.40 0.00 -
P/RPS 5.49 5.09 4.08 4.56 3.14 5.65 0.00 -100.00%
P/EPS 21.42 20.15 21.88 24.59 26.62 37.70 0.00 -100.00%
EY 4.67 4.96 4.57 4.07 3.76 2.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 2.56 2.70 2.90 2.46 3.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment