[ASB] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -157.9%
YoY- -1227.63%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 113,612 103,850 97,042 82,376 102,457 283,022 376,418 1.28%
PBT 12,017 6,656 8,693 443 8,777 63,778 4,134 -1.12%
Tax -1,526 -5,796 -10,290 -443 -8,017 -50,942 -4,134 1.06%
NP 10,491 860 -1,597 0 760 12,836 0 -100.00%
-
NP to SH 4,649 860 -1,597 -8,570 760 12,836 0 -100.00%
-
Tax Rate 12.70% 87.08% 118.37% 100.00% 91.34% 79.87% 100.00% -
Total Cost 103,121 102,990 98,639 82,376 101,697 270,186 376,418 1.38%
-
Net Worth 276,244 264,879 244,646 323,905 366,181 297,233 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 276,244 264,879 244,646 323,905 366,181 297,233 0 -100.00%
NOSH 336,884 344,000 339,787 337,401 345,454 337,764 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.23% 0.83% -1.65% 0.00% 0.74% 4.54% 0.00% -
ROE 1.68% 0.32% -0.65% -2.65% 0.21% 4.32% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 33.72 30.19 28.56 24.41 29.66 83.79 0.00 -100.00%
EPS 1.38 0.25 -0.47 -2.54 0.22 3.80 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.77 0.72 0.96 1.06 0.88 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 338,516
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.47 4.09 3.82 3.24 4.03 11.14 14.82 1.28%
EPS 0.18 0.03 -0.06 -0.34 0.03 0.51 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1088 0.1043 0.0963 0.1275 0.1442 0.117 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.26 0.41 0.40 0.51 0.56 0.85 0.00 -
P/RPS 0.77 1.36 1.40 2.09 1.89 1.01 0.00 -100.00%
P/EPS 18.84 164.00 -85.11 -20.08 254.55 22.37 0.00 -100.00%
EY 5.31 0.61 -1.18 -4.98 0.39 4.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.53 0.56 0.53 0.53 0.97 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 27/08/04 27/08/03 28/08/02 27/08/01 25/08/00 - -
Price 0.25 0.40 0.47 0.47 0.67 0.81 0.00 -
P/RPS 0.74 1.32 1.65 1.93 2.26 0.97 0.00 -100.00%
P/EPS 18.12 160.00 -100.00 -18.50 304.55 21.31 0.00 -100.00%
EY 5.52 0.63 -1.00 -5.40 0.33 4.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.52 0.65 0.49 0.63 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment