[ASB] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 3.92%
YoY- -17.75%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 38,959 23,714 42,804 63,278 65,813 61,049 60,763 -7.13%
PBT -6,216 -7,992 -2,611 -3,202 -2,154 -100 -2,205 18.84%
Tax -367 -562 -1,020 -1,404 -1,455 -1,372 -1,149 -17.31%
NP -6,583 -8,554 -3,631 -4,606 -3,609 -1,472 -3,354 11.88%
-
NP to SH -6,940 -8,596 -4,098 -4,703 -3,994 -2,285 -3,651 11.29%
-
Tax Rate - - - - - - - -
Total Cost 45,542 32,268 46,435 67,884 69,422 62,521 64,117 -5.53%
-
Net Worth 447,871 436,721 473,889 422,783 388,070 451,623 433,473 0.54%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 447,871 436,721 473,889 422,783 388,070 451,623 433,473 0.54%
NOSH 929,194 929,194 929,194 929,194 929,194 672,058 663,818 5.76%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -16.90% -36.07% -8.48% -7.28% -5.48% -2.41% -5.52% -
ROE -1.55% -1.97% -0.86% -1.11% -1.03% -0.51% -0.84% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 4.19 2.55 4.61 6.81 7.78 9.08 9.15 -12.20%
EPS -0.75 -0.93 -0.44 -0.51 -0.47 -0.34 -0.55 5.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.482 0.47 0.51 0.455 0.459 0.672 0.653 -4.93%
Adjusted Per Share Value based on latest NOSH - 929,194
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1.54 0.94 1.69 2.50 2.60 2.41 2.40 -7.12%
EPS -0.27 -0.34 -0.16 -0.19 -0.16 -0.09 -0.14 11.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1771 0.1727 0.1874 0.1672 0.1534 0.1786 0.1714 0.54%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.10 0.15 0.11 0.14 0.135 0.155 0.115 -
P/RPS 2.39 5.88 2.39 2.06 1.73 1.71 1.26 11.25%
P/EPS -13.39 -16.21 -24.94 -27.66 -28.58 -45.59 -20.91 -7.15%
EY -7.47 -6.17 -4.01 -3.62 -3.50 -2.19 -4.78 7.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.32 0.22 0.31 0.29 0.23 0.18 2.60%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 28/05/21 21/05/20 29/05/19 30/05/18 24/05/17 24/05/16 -
Price 0.10 0.15 0.12 0.15 0.14 0.185 0.13 -
P/RPS 2.39 5.88 2.60 2.20 1.80 2.04 1.42 9.06%
P/EPS -13.39 -16.21 -27.21 -29.64 -29.64 -54.41 -23.64 -9.03%
EY -7.47 -6.17 -3.68 -3.37 -3.37 -1.84 -4.23 9.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.32 0.24 0.33 0.31 0.28 0.20 0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment