[IGB] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -73.53%
YoY- 8.0%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 165,562 162,007 141,658 147,059 156,494 99,786 80,873 12.67%
PBT 54,015 48,747 47,613 40,635 42,537 22,030 17,852 20.24%
Tax -11,958 -9,142 -11,276 -10,508 -16,686 -3,665 -4,633 17.10%
NP 42,057 39,605 36,337 30,127 25,851 18,365 13,219 21.25%
-
NP to SH 33,903 36,701 33,362 27,918 25,851 18,365 13,219 16.97%
-
Tax Rate 22.14% 18.75% 23.68% 25.86% 39.23% 16.64% 25.95% -
Total Cost 123,505 122,402 105,321 116,932 130,643 81,421 67,654 10.54%
-
Net Worth 2,684,794 2,657,714 2,511,787 2,431,180 2,254,410 1,904,813 1,937,267 5.58%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 2,684,794 2,657,714 2,511,787 2,431,180 2,254,410 1,904,813 1,937,267 5.58%
NOSH 1,467,662 1,479,879 1,482,755 1,446,528 1,452,303 1,169,745 1,139,568 4.30%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 25.40% 24.45% 25.65% 20.49% 16.52% 18.40% 16.35% -
ROE 1.26% 1.38% 1.33% 1.15% 1.15% 0.96% 0.68% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 11.28 10.95 9.55 10.17 10.78 8.53 7.10 8.01%
EPS 2.31 2.48 2.25 1.93 1.78 1.57 1.16 12.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8293 1.7959 1.694 1.6807 1.5523 1.6284 1.70 1.22%
Adjusted Per Share Value based on latest NOSH - 1,446,528
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 12.07 11.81 10.33 10.72 11.41 7.28 5.90 12.65%
EPS 2.47 2.68 2.43 2.04 1.89 1.34 0.96 17.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9578 1.938 1.8316 1.7728 1.6439 1.389 1.4127 5.58%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 - - - - -
Price 1.34 1.55 2.49 0.00 0.00 0.00 0.00 -
P/RPS 11.88 14.16 26.06 0.00 0.00 0.00 0.00 -
P/EPS 58.01 62.50 110.67 0.00 0.00 0.00 0.00 -
EY 1.72 1.60 0.90 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.86 1.47 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 28/05/08 31/05/07 31/05/06 26/05/05 31/05/04 30/05/03 -
Price 1.65 1.73 2.87 0.00 0.00 0.00 0.00 -
P/RPS 14.63 15.80 30.04 0.00 0.00 0.00 0.00 -
P/EPS 71.43 69.76 127.56 0.00 0.00 0.00 0.00 -
EY 1.40 1.43 0.78 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.96 1.69 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment