[LANDMRK] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 129.98%
YoY- 153.31%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 215,559 162,192 116,808 110,487 121,050 150,529 144,842 -0.42%
PBT 82,344 -16,336 -11,838 29,955 13,719 2,946 -13,562 -
Tax -22,309 -7,173 -6,875 -16,076 -8,240 4,187 13,562 -
NP 60,035 -23,509 -18,713 13,879 5,479 7,133 0 -100.00%
-
NP to SH 60,035 -23,509 -18,713 13,879 5,479 7,133 -20,238 -
-
Tax Rate 27.09% - - 53.67% 60.06% -142.12% - -
Total Cost 155,524 185,701 135,521 96,608 115,571 143,396 144,842 -0.07%
-
Net Worth 422,193 361,676 413,264 440,971 617,548 722,503 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 422,193 361,676 413,264 440,971 617,548 722,503 0 -100.00%
NOSH 463,949 463,688 464,342 464,180 464,322 460,193 461,002 -0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 27.85% -14.49% -16.02% 12.56% 4.53% 4.74% 0.00% -
ROE 14.22% -6.50% -4.53% 3.15% 0.89% 0.99% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 46.46 34.98 25.16 23.80 26.07 32.71 31.42 -0.41%
EPS 12.94 -5.07 -4.03 2.99 1.18 1.55 -4.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.78 0.89 0.95 1.33 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 464,141
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 32.10 24.15 17.39 16.45 18.03 22.42 21.57 -0.42%
EPS 8.94 -3.50 -2.79 2.07 0.82 1.06 -3.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6287 0.5386 0.6154 0.6567 0.9196 1.0759 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.67 0.49 0.40 0.31 0.62 0.00 0.00 -
P/RPS 1.44 1.40 1.59 1.30 2.38 0.00 0.00 -100.00%
P/EPS 5.18 -9.66 -9.93 10.37 52.54 0.00 0.00 -100.00%
EY 19.31 -10.35 -10.08 9.65 1.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.63 0.45 0.33 0.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 18/11/03 27/11/02 23/11/01 24/11/00 26/11/99 - -
Price 0.89 0.57 0.39 0.61 0.59 0.00 0.00 -
P/RPS 1.92 1.63 1.55 2.56 2.26 0.00 0.00 -100.00%
P/EPS 6.88 -11.24 -9.68 20.40 50.00 0.00 0.00 -100.00%
EY 14.54 -8.89 -10.33 4.90 2.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.73 0.44 0.64 0.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment