[LANDMRK] YoY Quarter Result on 30-Sep-2001 [#3]

Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 85.26%
YoY- -19.75%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 69,807 90,320 33,916 35,837 48,566 48,166 40,264 -0.58%
PBT 14,386 4,217 -2,477 13,669 8,939 983 -4,571 -
Tax -7,256 1,288 -267 -5,825 836 -983 4,571 -
NP 7,130 5,505 -2,744 7,844 9,775 0 0 -100.00%
-
NP to SH 7,130 5,505 -2,744 7,844 9,775 -589 -10,551 -
-
Tax Rate 50.44% -30.54% - 42.61% -9.35% 100.00% - -
Total Cost 62,677 84,815 36,660 27,993 38,791 48,166 40,264 -0.46%
-
Net Worth 421,318 360,831 413,925 440,934 616,149 711,330 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 421,318 360,831 413,925 440,934 616,149 711,330 0 -100.00%
NOSH 462,987 462,605 465,084 464,141 463,270 453,076 460,742 -0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 10.21% 6.09% -8.09% 21.89% 20.13% 0.00% 0.00% -
ROE 1.69% 1.53% -0.66% 1.78% 1.59% -0.08% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 15.08 19.52 7.29 7.72 10.48 10.63 8.74 -0.57%
EPS 1.54 1.19 -0.59 1.69 2.11 -0.13 -2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.78 0.89 0.95 1.33 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 464,141
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 10.40 13.45 5.05 5.34 7.23 7.17 6.00 -0.58%
EPS 1.06 0.82 -0.41 1.17 1.46 -0.09 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6274 0.5373 0.6164 0.6566 0.9176 1.0593 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.67 0.49 0.40 0.31 0.62 0.00 0.00 -
P/RPS 4.44 2.51 5.49 4.01 5.91 0.00 0.00 -100.00%
P/EPS 43.51 41.18 -67.80 18.34 29.38 0.00 0.00 -100.00%
EY 2.30 2.43 -1.47 5.45 3.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.63 0.45 0.33 0.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 18/11/03 27/11/02 23/11/01 24/11/00 26/11/99 - -
Price 0.89 0.57 0.39 0.61 0.59 0.00 0.00 -
P/RPS 5.90 2.92 5.35 7.90 5.63 0.00 0.00 -100.00%
P/EPS 57.79 47.90 -66.10 36.09 27.96 0.00 0.00 -100.00%
EY 1.73 2.09 -1.51 2.77 3.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.73 0.44 0.64 0.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment