[PTGTIN] YoY Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -19.69%
YoY- 23.88%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 3,035 20,735 2,399 5,199 7,451 8,606 0 -
PBT -12,413 8,425 -5,129 -6,363 -4,948 -762 0 -
Tax -49 -2,977 510 -48 100 15,181 0 -
NP -12,462 5,448 -4,619 -6,411 -4,848 14,419 0 -
-
NP to SH -12,462 5,448 -4,619 -6,411 -4,848 14,419 0 -
-
Tax Rate - 35.34% - - - - - -
Total Cost 15,497 15,287 7,018 11,610 12,299 -5,813 0 -
-
Net Worth 345,830 372,394 357,712 360,402 367,062 376,899 0 -
Dividend
31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 345,830 372,394 357,712 360,402 367,062 376,899 0 -
NOSH 346,102 344,810 347,293 346,540 346,285 345,779 350,555 -0.20%
Ratio Analysis
31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -410.61% 26.27% -192.54% -123.31% -65.07% 167.55% 0.00% -
ROE -3.60% 1.46% -1.29% -1.78% -1.32% 3.83% 0.00% -
Per Share
31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.88 6.01 0.69 1.50 2.15 2.49 0.00 -
EPS -3.60 1.58 -1.33 -1.85 -1.40 4.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.08 1.03 1.04 1.06 1.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 345,000
31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.88 5.99 0.69 1.50 2.15 2.49 0.00 -
EPS -3.60 1.57 -1.33 -1.85 -1.40 4.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9992 1.076 1.0335 1.0413 1.0606 1.089 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/12/17 30/12/16 31/12/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.375 0.245 0.24 0.315 0.295 0.24 0.22 -
P/RPS 42.73 4.07 0.00 21.00 13.71 9.64 0.00 -
P/EPS -10.41 15.51 0.00 -17.03 -21.07 5.76 0.00 -
EY -9.61 6.45 0.00 -5.87 -4.75 17.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.23 0.24 0.30 0.28 0.22 0.00 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 26/02/18 16/02/17 25/02/16 26/11/14 26/11/13 28/11/12 - -
Price 0.36 0.30 0.235 0.27 0.30 0.24 0.00 -
P/RPS 41.02 4.99 0.00 18.00 13.94 9.64 0.00 -
P/EPS -9.99 18.99 0.00 -14.59 -21.43 5.76 0.00 -
EY -10.01 5.27 0.00 -6.85 -4.67 17.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.24 0.26 0.28 0.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment