[PTGTIN] QoQ Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -19.69%
YoY- 23.88%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 20,153 19,553 28,799 2,399 1,799 1,199 600 934.37%
PBT 7,275 9,970 10,687 -5,129 -4,369 -3,783 -2,441 -
Tax -2,977 -2,977 -2,612 510 510 691 691 -
NP 4,298 6,993 8,075 -4,619 -3,859 -3,092 -1,750 -
-
NP to SH 4,298 6,993 8,075 -4,619 -3,859 -3,092 -1,750 -
-
Tax Rate 40.92% 29.86% 24.44% - - - - -
Total Cost 15,855 12,560 20,724 7,018 5,658 4,291 2,350 255.81%
-
Net Worth 374,341 377,345 370,826 357,712 354,890 357,838 353,431 3.89%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 374,341 377,345 370,826 357,712 354,890 357,838 353,431 3.89%
NOSH 346,612 346,188 346,566 347,293 344,553 347,415 343,137 0.67%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 21.33% 35.76% 28.04% -192.54% -214.51% -257.88% -291.67% -
ROE 1.15% 1.85% 2.18% -1.29% -1.09% -0.86% -0.50% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.81 5.65 8.31 0.69 0.52 0.35 0.17 946.38%
EPS 1.24 2.02 2.33 -1.33 -1.12 -0.89 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.09 1.07 1.03 1.03 1.03 1.03 3.20%
Adjusted Per Share Value based on latest NOSH - 345,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.82 5.65 8.32 0.69 0.52 0.35 0.17 947.58%
EPS 1.24 2.02 2.33 -1.33 -1.11 -0.89 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0816 1.0903 1.0714 1.0335 1.0254 1.0339 1.0212 3.89%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.24 0.24 0.245 0.24 0.25 0.24 0.28 -
P/RPS 4.13 4.25 2.95 0.00 0.00 0.00 0.00 -
P/EPS 19.35 11.88 10.52 0.00 0.00 0.00 0.00 -
EY 5.17 8.42 9.51 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.23 0.24 0.25 0.24 0.28 -14.81%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 18/11/16 26/08/16 31/05/16 25/02/16 27/11/15 27/08/15 28/05/15 -
Price 0.235 0.255 0.24 0.235 0.235 0.22 0.25 -
P/RPS 4.04 4.51 2.89 0.00 0.00 0.00 0.00 -
P/EPS 18.95 12.62 10.30 0.00 0.00 0.00 0.00 -
EY 5.28 7.92 9.71 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.22 0.24 0.24 0.22 0.25 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment