[ZELAN] YoY Cumulative Quarter Result on 17-Jul-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
17-Jul-2000 [#2]
Profit Trend
QoQ- -113.98%
YoY--%
View:
Show?
Cumulative Result
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 31/07/98 CAGR
Revenue 82 9 4,670 8,054 3,626 5,966 4.61%
PBT 10,246 19,133 43,518 -4,234 -5,124 -9,293 -
Tax -780 -4,668 -5,618 4,234 5,124 9,293 -
NP 9,466 14,465 37,900 0 0 0 -100.00%
-
NP to SH 9,466 14,465 37,900 -2,204 -3,087 -8,859 -
-
Tax Rate 7.61% 24.40% 12.91% - - - -
Total Cost -9,384 -14,456 -33,230 8,054 3,626 5,966 -
-
Net Worth 243,924 242,579 289,681 0 0 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 31/07/98 CAGR
Net Worth 243,924 242,579 289,681 0 0 0 -100.00%
NOSH 61,909 61,882 61,897 41,273 41,270 41,262 -0.42%
Ratio Analysis
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 31/07/98 CAGR
NP Margin 11,543.90% 160,722.22% 811.56% 0.00% 0.00% 0.00% -
ROE 3.88% 5.96% 13.08% 0.00% 0.00% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 31/07/98 CAGR
RPS 0.13 0.01 7.54 19.51 8.79 14.46 5.08%
EPS 15.29 23.37 61.23 -5.34 -7.48 -21.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.94 3.92 4.68 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,192
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 31/07/98 CAGR
RPS 0.01 0.00 0.55 0.95 0.43 0.71 4.58%
EPS 1.12 1.71 4.49 -0.26 -0.37 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2887 0.2871 0.3429 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 31/07/01 17/07/00 - - -
Price 1.91 1.28 1.41 3.67 0.00 0.00 -
P/RPS 1,442.04 8,801.08 18.69 18.81 0.00 0.00 -100.00%
P/EPS 12.49 5.48 2.30 -68.73 0.00 0.00 -100.00%
EY 8.01 18.26 43.43 -1.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.33 0.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 31/07/98 CAGR
Date 24/09/03 27/09/02 17/09/01 - 23/09/99 - -
Price 1.92 1.05 1.15 0.00 0.00 0.00 -
P/RPS 1,449.59 7,219.63 15.24 0.00 0.00 0.00 -100.00%
P/EPS 12.56 4.49 1.88 0.00 0.00 0.00 -100.00%
EY 7.96 22.26 53.24 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.27 0.25 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment