[GNEALY] YoY Cumulative Quarter Result on 31-Dec-1999 [#2]

Stock
[GNEALY] GLENEALY PLANTATIONS (M) BHD
Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 139.81%
YoY- -59.15%
Quarter Report
Latest QR
Upcoming QR
GNEALY's Result
GNEALY's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 48,672 21,429 15,375 142,087 124,036 0.97%
PBT 20,379 4,553 -11,576 10,502 280 -4.36%
Tax -7,743 -2,893 11,576 -8,077 5,657 -
NP 12,636 1,660 0 2,425 5,937 -0.78%
-
NP to SH 12,636 1,660 -13,072 2,425 5,937 -0.78%
-
Tax Rate 37.99% 63.54% - 76.91% -2,020.36% -
Total Cost 36,036 19,769 15,375 139,662 118,099 1.24%
-
Net Worth 422,353 456,499 454,577 484,999 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 422,353 456,499 454,577 484,999 0 -100.00%
NOSH 115,397 115,277 115,375 112,790 112,870 -0.02%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 25.96% 7.75% 0.00% 1.71% 4.79% -
ROE 2.99% 0.36% -2.88% 0.50% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 42.18 18.59 13.33 125.97 109.89 1.00%
EPS 10.95 1.44 -11.33 2.15 5.26 -0.76%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.66 3.96 3.94 4.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 112,807
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 42.65 18.78 13.47 124.51 108.70 0.97%
EPS 11.07 1.45 -11.46 2.13 5.20 -0.78%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7012 4.0004 3.9836 4.2502 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.90 1.60 2.10 0.00 0.00 -
P/RPS 4.50 8.61 15.76 0.00 0.00 -100.00%
P/EPS 17.35 111.11 -18.53 0.00 0.00 -100.00%
EY 5.76 0.90 -5.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.40 0.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 17/02/03 26/02/02 22/02/01 15/02/00 - -
Price 1.66 1.52 1.58 3.08 0.00 -
P/RPS 3.94 8.18 11.86 2.44 0.00 -100.00%
P/EPS 15.16 105.56 -13.95 143.26 0.00 -100.00%
EY 6.60 0.95 -7.17 0.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.40 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment