[AJI] YoY Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -71.34%
YoY- 16.12%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 77,462 82,127 71,283 57,602 53,436 46,016 41,478 10.96%
PBT 10,432 11,313 8,845 7,586 6,926 4,354 1,386 39.96%
Tax -2,717 -2,809 -1,874 -1,585 -1,758 -382 -108 71.13%
NP 7,715 8,504 6,971 6,001 5,168 3,972 1,278 34.91%
-
NP to SH 7,715 8,504 6,971 6,001 5,168 3,972 1,278 34.91%
-
Tax Rate 26.04% 24.83% 21.19% 20.89% 25.38% 8.77% 7.79% -
Total Cost 69,747 73,623 64,312 51,601 48,268 42,044 40,200 9.61%
-
Net Worth 228,034 212,252 192,659 180,577 164,160 152,675 137,456 8.79%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 228,034 212,252 192,659 180,577 164,160 152,675 137,456 8.79%
NOSH 60,809 60,817 60,775 60,800 60,799 60,826 60,821 -0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 9.96% 10.35% 9.78% 10.42% 9.67% 8.63% 3.08% -
ROE 3.38% 4.01% 3.62% 3.32% 3.15% 2.60% 0.93% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 127.39 135.04 117.29 94.74 87.89 75.65 68.20 10.96%
EPS 12.69 13.99 11.47 9.87 8.50 6.53 2.10 34.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.75 3.49 3.17 2.97 2.70 2.51 2.26 8.80%
Adjusted Per Share Value based on latest NOSH - 60,800
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 127.41 135.08 117.24 94.74 87.89 75.69 68.22 10.96%
EPS 12.69 13.99 11.47 9.87 8.50 6.53 2.10 34.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7506 3.4911 3.1688 2.9701 2.70 2.5112 2.2608 8.79%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 4.20 4.13 2.98 2.50 2.17 2.10 2.26 -
P/RPS 3.30 3.06 2.54 2.64 2.47 2.78 3.31 -0.05%
P/EPS 33.10 29.54 25.98 25.33 25.53 32.16 107.56 -17.82%
EY 3.02 3.39 3.85 3.95 3.92 3.11 0.93 21.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.18 0.94 0.84 0.80 0.84 1.00 1.90%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 27/08/10 17/08/09 20/08/08 21/08/07 22/08/06 16/08/05 -
Price 4.04 3.99 3.18 2.65 2.16 2.09 2.31 -
P/RPS 3.17 2.95 2.71 2.80 2.46 2.76 3.39 -1.11%
P/EPS 31.84 28.54 27.72 26.85 25.41 32.01 109.94 -18.65%
EY 3.14 3.50 3.61 3.72 3.94 3.12 0.91 22.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.14 1.00 0.89 0.80 0.83 1.02 0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment