[FCW] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -48.38%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 28,478 12,240 45,310 123,697 0 -100.00%
PBT -14,096 -16,182 -12,667 -31,872 0 -100.00%
Tax -538 16,182 12,667 31,872 0 -100.00%
NP -14,634 0 0 0 0 -100.00%
-
NP to SH -14,634 -16,046 -12,156 -33,451 0 -100.00%
-
Tax Rate - - - - - -
Total Cost 43,112 12,240 45,310 123,697 0 -100.00%
-
Net Worth 53,856 74,287 98,744 107,972 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 53,856 74,287 98,744 107,972 0 -100.00%
NOSH 185,710 185,717 187,015 185,838 183,111 -0.01%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -51.39% 0.00% 0.00% 0.00% 0.00% -
ROE -27.17% -21.60% -12.31% -30.98% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 15.33 6.59 24.23 66.56 0.00 -100.00%
EPS -7.23 -8.64 -6.50 -18.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.40 0.528 0.581 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 184,864
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 11.39 4.90 18.12 49.48 0.00 -100.00%
EPS -5.85 -6.42 -4.86 -13.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2154 0.2971 0.395 0.4319 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.50 2.12 2.50 9.65 0.00 -
P/RPS 9.78 32.17 10.32 14.50 0.00 -100.00%
P/EPS -19.04 -24.54 -38.46 -53.61 0.00 -100.00%
EY -5.25 -4.08 -2.60 -1.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.17 5.30 4.73 16.61 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/03 28/05/02 28/05/01 31/05/00 - -
Price 1.58 2.47 2.55 8.00 0.00 -
P/RPS 10.30 37.48 10.53 12.02 0.00 -100.00%
P/EPS -20.05 -28.59 -39.23 -44.44 0.00 -100.00%
EY -4.99 -3.50 -2.55 -2.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.45 6.18 4.83 13.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment