[CCM] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
17-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 45.5%
YoY- -23.54%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 313,901 584,870 683,557 760,973 813,111 791,661 766,009 -13.81%
PBT 20,660 12,732 25,109 26,679 34,916 16,764 7,344 18.80%
Tax -10,086 -2,809 -7,434 -8,281 -13,802 -9,240 -2,971 22.58%
NP 10,574 9,923 17,675 18,398 21,114 7,524 4,373 15.84%
-
NP to SH 4,267 5,894 8,701 9,785 12,797 2,842 498 43.02%
-
Tax Rate 48.82% 22.06% 29.61% 31.04% 39.53% 55.12% 40.45% -
Total Cost 303,327 574,947 665,882 742,575 791,997 784,137 761,636 -14.21%
-
Net Worth 458,817 817,849 856,361 756,113 777,539 740,521 780,200 -8.46%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 11,470 - 9,845 - - - - -
Div Payout % 268.82% - 113.16% - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 458,817 817,849 856,361 756,113 777,539 740,521 780,200 -8.46%
NOSH 458,817 456,899 457,947 404,338 404,968 400,281 415,000 1.68%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 3.37% 1.70% 2.59% 2.42% 2.60% 0.95% 0.57% -
ROE 0.93% 0.72% 1.02% 1.29% 1.65% 0.38% 0.06% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 68.42 128.01 149.27 188.20 200.78 197.78 184.58 -15.23%
EPS 0.93 1.29 1.90 2.42 3.16 0.71 0.12 40.65%
DPS 2.50 0.00 2.15 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.79 1.87 1.87 1.92 1.85 1.88 -9.98%
Adjusted Per Share Value based on latest NOSH - 402,631
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 187.18 348.77 407.62 453.78 484.87 472.08 456.78 -13.81%
EPS 2.54 3.51 5.19 5.83 7.63 1.69 0.30 42.74%
DPS 6.84 0.00 5.87 0.00 0.00 0.00 0.00 -
NAPS 2.736 4.877 5.1066 4.5088 4.6366 4.4159 4.6525 -8.46%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.99 1.10 1.15 1.48 1.68 2.15 2.33 -
P/RPS 1.45 0.86 0.77 0.79 0.84 1.09 1.26 2.36%
P/EPS 106.45 85.27 60.53 61.16 53.16 302.82 1,941.67 -38.35%
EY 0.94 1.17 1.65 1.64 1.88 0.33 0.05 63.02%
DY 2.53 0.00 1.87 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.61 0.61 0.79 0.88 1.16 1.24 -3.68%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 29/08/14 29/08/13 17/08/12 19/08/11 26/08/10 27/08/09 -
Price 0.905 1.10 1.05 1.43 1.44 2.02 2.51 -
P/RPS 1.32 0.86 0.70 0.76 0.72 1.02 1.36 -0.49%
P/EPS 97.31 85.27 55.26 59.09 45.57 284.51 2,091.67 -40.01%
EY 1.03 1.17 1.81 1.69 2.19 0.35 0.05 65.53%
DY 2.76 0.00 2.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.61 0.56 0.76 0.75 1.09 1.34 -6.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment