[CCM] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -43.74%
YoY- -50.94%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 201,470 154,209 150,825 311,101 395,071 403,095 415,423 -11.35%
PBT 15,684 7,501 6,075 3,995 15,681 10,722 20,346 -4.24%
Tax -5,764 18,078 -3,903 -424 -5,112 -2,636 -8,426 -6.12%
NP 9,920 25,579 2,172 3,571 10,569 8,086 11,920 -3.01%
-
NP to SH 6,414 23,959 313 2,122 4,325 3,060 6,597 -0.46%
-
Tax Rate 36.75% -241.01% 64.25% 10.61% 32.60% 24.58% 41.41% -
Total Cost 191,550 128,630 148,653 307,530 384,502 395,009 403,503 -11.66%
-
Net Worth 741,050 681,944 447,142 825,734 851,342 752,921 777,069 -0.78%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - 11,365 11,178 - 9,788 - - -
Div Payout % - 47.44% 3,571.43% - 226.32% - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 741,050 681,944 447,142 825,734 851,342 752,921 777,069 -0.78%
NOSH 457,630 454,629 447,142 461,304 455,263 402,631 404,723 2.06%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 4.92% 16.59% 1.44% 1.15% 2.68% 2.01% 2.87% -
ROE 0.87% 3.51% 0.07% 0.26% 0.51% 0.41% 0.85% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 44.31 33.92 33.73 67.44 86.78 100.12 102.64 -13.05%
EPS 1.41 5.27 0.06 0.46 0.95 0.76 1.63 -2.38%
DPS 0.00 2.50 2.50 0.00 2.15 0.00 0.00 -
NAPS 1.63 1.50 1.00 1.79 1.87 1.87 1.92 -2.68%
Adjusted Per Share Value based on latest NOSH - 461,304
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 120.14 91.96 89.94 185.51 235.59 240.37 247.72 -11.35%
EPS 3.82 14.29 0.19 1.27 2.58 1.82 3.93 -0.47%
DPS 0.00 6.78 6.67 0.00 5.84 0.00 0.00 -
NAPS 4.419 4.0666 2.6664 4.924 5.0767 4.4898 4.6338 -0.78%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.56 0.90 0.99 1.10 1.15 1.48 1.68 -
P/RPS 3.52 2.65 2.94 1.63 1.33 1.48 1.64 13.56%
P/EPS 110.57 17.08 1,414.29 239.13 121.05 194.74 103.07 1.17%
EY 0.90 5.86 0.07 0.42 0.83 0.51 0.97 -1.23%
DY 0.00 2.78 2.53 0.00 1.87 0.00 0.00 -
P/NAPS 0.96 0.60 0.99 0.61 0.61 0.79 0.88 1.45%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 26/08/16 27/08/15 29/08/14 29/08/13 17/08/12 19/08/11 -
Price 1.48 0.835 0.905 1.10 1.05 1.43 1.44 -
P/RPS 3.34 2.46 2.68 1.63 1.21 1.43 1.40 15.57%
P/EPS 104.90 15.84 1,292.86 239.13 110.53 188.16 88.34 2.90%
EY 0.95 6.31 0.08 0.42 0.90 0.53 1.13 -2.84%
DY 0.00 2.99 2.76 0.00 2.05 0.00 0.00 -
P/NAPS 0.91 0.56 0.91 0.61 0.56 0.76 0.75 3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment