[WINGTM] YoY Cumulative Quarter Result on 30-Sep-2008 [#1]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -91.02%
YoY- -24.19%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Revenue 81,909 86,418 64,682 74,208 96,117 79,051 63,351 4.02%
PBT 19,497 18,411 12,282 10,503 15,594 12,152 730 65.70%
Tax -5,131 -4,450 -2,477 -2,504 -5,043 -4,066 -291 55.46%
NP 14,366 13,961 9,805 7,999 10,551 8,086 439 70.96%
-
NP to SH 14,366 13,961 9,805 7,999 10,551 8,086 439 70.96%
-
Tax Rate 26.32% 24.17% 20.17% 23.84% 32.34% 33.46% 39.86% -
Total Cost 67,543 72,457 54,877 66,209 85,566 70,965 62,912 1.09%
-
Net Worth 826,279 741,484 698,140 706,526 666,211 575,260 630,345 4.24%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Net Worth 826,279 741,484 698,140 706,526 666,211 575,260 630,345 4.24%
NOSH 312,984 310,244 310,284 311,245 318,761 312,641 316,756 -0.18%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
NP Margin 17.54% 16.16% 15.16% 10.78% 10.98% 10.23% 0.69% -
ROE 1.74% 1.88% 1.40% 1.13% 1.58% 1.41% 0.07% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
RPS 26.17 27.85 20.85 23.84 30.15 25.28 20.00 4.22%
EPS 4.59 4.50 3.16 2.57 3.31 2.58 0.37 47.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.39 2.25 2.27 2.09 1.84 1.99 4.44%
Adjusted Per Share Value based on latest NOSH - 311,245
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
RPS 16.81 17.73 13.27 15.23 19.72 16.22 13.00 4.03%
EPS 2.95 2.86 2.01 1.64 2.17 1.66 0.09 71.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6955 1.5215 1.4326 1.4498 1.3671 1.1804 1.2935 4.24%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 31/03/05 -
Price 1.54 1.65 1.59 0.88 2.14 0.65 0.60 -
P/RPS 5.88 5.92 7.63 3.69 7.10 2.57 3.00 10.90%
P/EPS 33.55 36.67 50.32 34.24 64.65 25.13 432.92 -32.51%
EY 2.98 2.73 1.99 2.92 1.55 3.98 0.23 48.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.71 0.39 1.02 0.35 0.30 10.66%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 CAGR
Date 29/11/11 11/11/10 23/11/09 25/11/08 13/11/07 22/11/06 11/05/05 -
Price 1.59 1.96 1.44 0.75 2.21 0.74 0.56 -
P/RPS 6.08 7.04 6.91 3.15 7.33 2.93 2.80 12.66%
P/EPS 34.64 43.56 45.57 29.18 66.77 28.61 404.06 -31.45%
EY 2.89 2.30 2.19 3.43 1.50 3.50 0.25 45.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.82 0.64 0.33 1.06 0.40 0.28 12.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment