[WINGTM] YoY Cumulative Quarter Result on 30-Sep-2006 [#1]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 126.35%
YoY- 13.15%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 64,682 74,208 96,117 79,051 63,351 66,268 55,552 2.36%
PBT 12,282 10,503 15,594 12,152 730 2,010 1,177 43.39%
Tax -2,477 -2,504 -5,043 -4,066 -291 -918 -681 21.95%
NP 9,805 7,999 10,551 8,086 439 1,092 496 58.18%
-
NP to SH 9,805 7,999 10,551 8,086 439 1,092 496 58.18%
-
Tax Rate 20.17% 23.84% 32.34% 33.46% 39.86% 45.67% 57.86% -
Total Cost 54,877 66,209 85,566 70,965 62,912 65,176 55,056 -0.05%
-
Net Worth 698,140 706,526 666,211 575,260 630,345 620,880 306,190 13.50%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 698,140 706,526 666,211 575,260 630,345 620,880 306,190 13.50%
NOSH 310,284 311,245 318,761 312,641 316,756 312,000 306,190 0.20%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 15.16% 10.78% 10.98% 10.23% 0.69% 1.65% 0.89% -
ROE 1.40% 1.13% 1.58% 1.41% 0.07% 0.18% 0.16% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 20.85 23.84 30.15 25.28 20.00 21.24 18.14 2.16%
EPS 3.16 2.57 3.31 2.58 0.37 0.35 0.16 58.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.27 2.09 1.84 1.99 1.99 1.00 13.27%
Adjusted Per Share Value based on latest NOSH - 313,410
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 13.27 15.23 19.72 16.22 13.00 13.60 11.40 2.36%
EPS 2.01 1.64 2.17 1.66 0.09 0.22 0.10 58.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4326 1.4498 1.3671 1.1804 1.2935 1.274 0.6283 13.50%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 -
Price 1.59 0.88 2.14 0.65 0.60 0.71 0.58 -
P/RPS 7.63 3.69 7.10 2.57 3.00 3.34 3.20 14.28%
P/EPS 50.32 34.24 64.65 25.13 432.92 202.86 358.05 -26.03%
EY 1.99 2.92 1.55 3.98 0.23 0.49 0.28 35.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.39 1.02 0.35 0.30 0.36 0.58 3.15%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Date 23/11/09 25/11/08 13/11/07 22/11/06 11/05/05 27/05/04 07/05/03 -
Price 1.44 0.75 2.21 0.74 0.56 0.72 0.57 -
P/RPS 6.91 3.15 7.33 2.93 2.80 3.39 3.14 12.88%
P/EPS 45.57 29.18 66.77 28.61 404.06 205.71 351.87 -26.95%
EY 2.19 3.43 1.50 3.50 0.25 0.49 0.28 37.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.33 1.06 0.40 0.28 0.36 0.57 1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment