[WINGTM] YoY Cumulative Quarter Result on 30-Sep-2012 [#1]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -78.43%
YoY- 27.45%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 74,282 83,028 82,268 102,734 81,909 86,418 64,682 2.33%
PBT 6,051 35,700 20,717 25,899 19,497 18,411 12,282 -11.12%
Tax -3,514 -4,473 -5,046 -7,589 -5,131 -4,450 -2,477 5.99%
NP 2,537 31,227 15,671 18,310 14,366 13,961 9,805 -20.16%
-
NP to SH 2,537 31,227 15,671 18,310 14,366 13,961 9,805 -20.16%
-
Tax Rate 58.07% 12.53% 24.36% 29.30% 26.32% 24.17% 20.17% -
Total Cost 71,745 51,801 66,597 84,424 67,543 72,457 54,877 4.56%
-
Net Worth 985,385 1,072,347 1,026,937 923,351 826,279 741,484 698,140 5.90%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 985,385 1,072,347 1,026,937 923,351 826,279 741,484 698,140 5.90%
NOSH 367,681 314,471 314,048 314,065 312,984 310,244 310,284 2.86%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 3.42% 37.61% 19.05% 17.82% 17.54% 16.16% 15.16% -
ROE 0.26% 2.91% 1.53% 1.98% 1.74% 1.88% 1.40% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 20.20 26.40 26.20 32.71 26.17 27.85 20.85 -0.52%
EPS 0.69 9.93 4.99 5.83 4.59 4.50 3.16 -22.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 3.41 3.27 2.94 2.64 2.39 2.25 2.95%
Adjusted Per Share Value based on latest NOSH - 314,065
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 15.24 17.04 16.88 21.08 16.81 17.73 13.27 2.33%
EPS 0.52 6.41 3.22 3.76 2.95 2.86 2.01 -20.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.022 2.2005 2.1073 1.8947 1.6955 1.5215 1.4326 5.90%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.25 2.00 2.52 1.63 1.54 1.65 1.59 -
P/RPS 6.19 7.58 9.62 4.98 5.88 5.92 7.63 -3.42%
P/EPS 181.16 20.14 50.50 27.96 33.55 36.67 50.32 23.78%
EY 0.55 4.97 1.98 3.58 2.98 2.73 1.99 -19.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.59 0.77 0.55 0.58 0.69 0.71 -6.64%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 17/11/15 18/11/14 13/11/13 22/11/12 29/11/11 11/11/10 23/11/09 -
Price 1.30 2.02 2.57 1.80 1.59 1.96 1.44 -
P/RPS 6.43 7.65 9.81 5.50 6.08 7.04 6.91 -1.19%
P/EPS 188.41 20.34 51.50 30.87 34.64 43.56 45.57 26.67%
EY 0.53 4.92 1.94 3.24 2.89 2.30 2.19 -21.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.59 0.79 0.61 0.60 0.82 0.64 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment