[FACBIND] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 70.62%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 152,817 131,932 154,904 151,399 0.31%
PBT 8,743 -87 6,355 14,487 -15.49%
Tax -2,892 87 -3,140 -5,429 -18.93%
NP 5,851 0 3,215 9,058 -13.55%
-
NP to SH 5,851 -1,130 3,215 9,058 -13.55%
-
Tax Rate 33.08% - 49.41% 37.47% -
Total Cost 146,966 131,932 151,689 142,341 1.07%
-
Net Worth 193,329 169,075 170,105 160,047 6.50%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,226 - - - -
Div Payout % 20.96% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 193,329 169,075 170,105 160,047 6.50%
NOSH 85,167 84,962 85,052 85,131 0.01%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.83% 0.00% 2.08% 5.98% -
ROE 3.03% -0.67% 1.89% 5.66% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 179.43 155.28 182.13 177.84 0.29%
EPS 6.87 -1.33 3.78 10.64 -13.56%
DPS 1.44 0.00 0.00 0.00 -
NAPS 2.27 1.99 2.00 1.88 6.48%
Adjusted Per Share Value based on latest NOSH - 85,204
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 179.44 154.92 181.89 177.78 0.31%
EPS 6.87 -1.33 3.78 10.64 -13.56%
DPS 1.44 0.00 0.00 0.00 -
NAPS 2.2701 1.9853 1.9974 1.8793 6.50%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.70 0.89 0.85 1.80 -
P/RPS 0.39 0.57 0.47 1.01 -27.18%
P/EPS 10.19 -66.92 22.49 16.92 -15.55%
EY 9.81 -1.49 4.45 5.91 18.40%
DY 2.06 0.00 0.00 0.00 -
P/NAPS 0.31 0.45 0.43 0.96 -31.39%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 29/05/02 18/05/01 29/05/00 -
Price 0.69 0.88 0.90 1.58 -
P/RPS 0.38 0.57 0.49 0.89 -24.69%
P/EPS 10.04 -66.17 23.81 14.85 -12.23%
EY 9.96 -1.51 4.20 6.73 13.95%
DY 2.09 0.00 0.00 0.00 -
P/NAPS 0.30 0.44 0.45 0.84 -29.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment