[GPERAK] YoY Cumulative Quarter Result on 31-Mar-2003 [#4]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -10.64%
YoY- -175.01%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 26,863 39,549 37,997 34,292 24,506 25,638 40,033 -6.43%
PBT -3,688 2,265 -65,831 -96,529 -34,138 -82,577 -12,296 -18.17%
Tax 3,493 -12 -4 2,500 34,138 82,577 12,296 -18.91%
NP -195 2,253 -65,835 -94,029 0 0 0 -
-
NP to SH -195 2,253 -65,835 -94,029 -34,191 -82,577 -11,260 -49.11%
-
Tax Rate - 0.53% - - - - - -
Total Cost 27,058 37,296 103,832 128,321 24,506 25,638 40,033 -6.31%
-
Net Worth 389,380 501,149 497,299 506,864 409,473 440,079 521,287 -4.74%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 389,380 501,149 497,299 506,864 409,473 440,079 521,287 -4.74%
NOSH 526,190 259,662 257,667 255,992 255,920 255,860 255,532 12.78%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -0.73% 5.70% -173.26% -274.20% 0.00% 0.00% 0.00% -
ROE -0.05% 0.45% -13.24% -18.55% -8.35% -18.76% -2.16% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 5.11 15.23 14.75 13.40 9.58 10.02 15.67 -17.02%
EPS -0.03 0.87 -25.55 -36.70 -13.36 -32.27 -4.40 -56.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 1.93 1.93 1.98 1.60 1.72 2.04 -15.54%
Adjusted Per Share Value based on latest NOSH - 255,859
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.17 6.13 5.89 5.32 3.80 3.98 6.21 -6.41%
EPS -0.03 0.35 -10.21 -14.59 -5.30 -12.81 -1.75 -49.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.604 0.7774 0.7714 0.7863 0.6352 0.6827 0.8086 -4.74%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - - - -
Price 0.19 1.55 1.58 1.12 0.00 0.00 0.00 -
P/RPS 3.72 10.18 10.71 8.36 0.00 0.00 0.00 -
P/EPS -512.70 178.64 -6.18 -3.05 0.00 0.00 0.00 -
EY -0.20 0.56 -16.17 -32.80 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.80 0.82 0.57 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 02/06/05 27/05/04 30/05/03 31/05/02 30/05/01 31/05/00 -
Price 0.17 0.25 1.62 1.06 0.00 0.00 0.00 -
P/RPS 3.33 1.64 10.99 7.91 0.00 0.00 0.00 -
P/EPS -458.73 28.81 -6.34 -2.89 0.00 0.00 0.00 -
EY -0.22 3.47 -15.77 -34.65 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.13 0.84 0.54 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment