[HEXZA] YoY Cumulative Quarter Result on 31-Jan-2001 [#4]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
31-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -6.49%
YoY- -22.35%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Cumulative Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 125,484 98,433 109,027 106,947 101,341 111,867 -0.12%
PBT 6,206 7,374 11,542 13,209 17,551 14,649 0.90%
Tax -1,415 -3,687 -3,260 -5,603 -7,756 -2,581 0.63%
NP 4,791 3,687 8,282 7,606 9,795 12,068 0.97%
-
NP to SH 4,791 3,687 8,282 7,606 9,795 12,068 0.97%
-
Tax Rate 22.80% 50.00% 28.24% 42.42% 44.19% 17.62% -
Total Cost 120,693 94,746 100,745 99,341 91,546 99,799 -0.19%
-
Net Worth 123,465 119,392 114,673 110,330 103,038 91,767 -0.31%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 1,106 1,104 - - - - -100.00%
Div Payout % 23.09% 29.94% - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 123,465 119,392 114,673 110,330 103,038 91,767 -0.31%
NOSH 128,609 128,379 127,415 126,816 127,207 125,708 -0.02%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 3.82% 3.75% 7.60% 7.11% 9.67% 10.79% -
ROE 3.88% 3.09% 7.22% 6.89% 9.51% 13.15% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 97.57 76.67 85.57 84.33 79.67 88.99 -0.09%
EPS 3.73 2.87 6.50 5.97 7.70 9.60 0.99%
DPS 0.86 0.86 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.96 0.93 0.90 0.87 0.81 0.73 -0.28%
Adjusted Per Share Value based on latest NOSH - 131,249
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 62.62 49.12 54.41 53.37 50.57 55.83 -0.12%
EPS 2.39 1.84 4.13 3.80 4.89 6.02 0.97%
DPS 0.55 0.55 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6162 0.5958 0.5723 0.5506 0.5142 0.458 -0.31%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 0.54 0.54 0.74 0.66 1.25 0.00 -
P/RPS 0.55 0.70 0.86 0.78 1.57 0.00 -100.00%
P/EPS 14.50 18.80 11.38 11.00 16.23 0.00 -100.00%
EY 6.90 5.32 8.78 9.09 6.16 0.00 -100.00%
DY 1.59 1.59 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 0.58 0.82 0.76 1.54 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.57 0.52 0.74 0.65 1.23 0.00 -
P/RPS 0.58 0.68 0.86 0.77 1.54 0.00 -100.00%
P/EPS 15.30 18.11 11.38 10.84 15.97 0.00 -100.00%
EY 6.54 5.52 8.78 9.23 6.26 0.00 -100.00%
DY 1.51 1.65 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.56 0.82 0.75 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment