[HEXZA] YoY Quarter Result on 31-Jan-2004 [#4]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
30-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- -22.56%
YoY- 146.09%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 35,411 49,860 29,269 27,359 23,726 25,386 27,739 2.94%
PBT 3,275 6,416 3,832 1,360 -1,868 3,416 379 29.20%
Tax 855 -921 -1,265 -200 -649 -788 -379 -
NP 4,130 5,495 2,567 1,160 -2,517 2,628 0 -
-
NP to SH 3,845 5,280 2,567 1,160 -2,517 2,628 -528 -
-
Tax Rate -26.11% 14.35% 33.01% 14.71% - 23.07% 100.00% -
Total Cost 31,281 44,365 26,702 26,199 26,243 22,758 27,739 1.43%
-
Net Worth 186,178 183,479 129,633 123,733 119,588 114,815 114,187 5.98%
Dividend
30/06/09 30/06/08 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div - 3,960 1,155 1,108 1,105 - - -
Div Payout % - 75.00% 45.00% 95.56% 0.00% - - -
Equity
30/06/09 30/06/08 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 186,178 183,479 129,633 123,733 119,588 114,815 114,187 5.98%
NOSH 202,368 132,000 128,350 128,888 128,589 127,572 131,249 5.27%
Ratio Analysis
30/06/09 30/06/08 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 11.66% 11.02% 8.77% 4.24% -10.61% 10.35% 0.00% -
ROE 2.07% 2.88% 1.98% 0.94% -2.10% 2.29% -0.46% -
Per Share
30/06/09 30/06/08 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 17.50 37.77 22.80 21.23 18.45 19.90 21.13 -2.21%
EPS 1.90 4.00 2.00 0.90 -1.96 2.06 -0.41 -
DPS 0.00 3.00 0.90 0.86 0.86 0.00 0.00 -
NAPS 0.92 1.39 1.01 0.96 0.93 0.90 0.87 0.66%
Adjusted Per Share Value based on latest NOSH - 128,888
30/06/09 30/06/08 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 17.67 24.88 14.61 13.65 11.84 12.67 13.84 2.94%
EPS 1.92 2.63 1.28 0.58 -1.26 1.31 -0.26 -
DPS 0.00 1.98 0.58 0.55 0.55 0.00 0.00 -
NAPS 0.9291 0.9157 0.6469 0.6175 0.5968 0.573 0.5699 5.97%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 30/06/09 30/06/08 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 -
Price 0.43 0.69 0.51 0.54 0.54 0.74 0.66 -
P/RPS 2.46 1.83 2.24 2.54 2.93 3.72 3.12 -2.78%
P/EPS 22.63 17.25 25.50 60.00 -27.59 35.92 -164.06 -
EY 4.42 5.80 3.92 1.67 -3.62 2.78 -0.61 -
DY 0.00 4.35 1.76 1.59 1.59 0.00 0.00 -
P/NAPS 0.47 0.50 0.50 0.56 0.58 0.82 0.76 -5.55%
Price Multiplier on Announcement Date
30/06/09 30/06/08 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 28/08/09 29/08/08 23/03/05 30/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.58 0.69 0.54 0.57 0.52 0.74 0.65 -
P/RPS 3.31 1.83 2.37 2.69 2.82 3.72 3.08 0.85%
P/EPS 30.53 17.25 27.00 63.33 -26.57 35.92 -161.58 -
EY 3.28 5.80 3.70 1.58 -3.76 2.78 -0.62 -
DY 0.00 4.35 1.67 1.51 1.65 0.00 0.00 -
P/NAPS 0.63 0.50 0.53 0.59 0.56 0.82 0.75 -2.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment