[MARCO] YoY Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 12,213 15,865 68,070 0 -100.00%
PBT 482 -258 -899 0 -100.00%
Tax -220 258 899 0 -100.00%
NP 262 0 0 0 -100.00%
-
NP to SH 262 -418 -1,631 0 -100.00%
-
Tax Rate 45.64% - - - -
Total Cost 11,951 15,865 68,070 0 -100.00%
-
Net Worth 50,494 20,545 22,360 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 50,494 20,545 22,360 0 -100.00%
NOSH 47,636 23,615 23,600 23,614 -0.72%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.15% 0.00% 0.00% 0.00% -
ROE 0.52% -2.03% -7.29% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 25.64 67.18 288.43 0.00 -100.00%
EPS 0.55 -1.77 -6.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.87 0.9475 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1.16 1.50 6.46 0.00 -100.00%
EPS 0.02 -0.04 -0.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0479 0.0195 0.0212 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 1.92 1.70 4.46 0.00 -
P/RPS 7.49 2.53 1.55 0.00 -100.00%
P/EPS 349.09 -96.05 -64.53 0.00 -100.00%
EY 0.29 -1.04 -1.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.95 4.71 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/02 31/05/01 29/05/00 - -
Price 2.91 2.12 4.14 0.00 -
P/RPS 11.35 3.16 1.44 0.00 -100.00%
P/EPS 529.09 -119.77 -59.90 0.00 -100.00%
EY 0.19 -0.83 -1.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 2.44 4.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment