[ECOFIRS] YoY Cumulative Quarter Result on 29-Feb-2016 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- 10.73%
YoY- 976.05%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 159,495 120,520 61,659 77,426 39,138 18,082 65,126 16.09%
PBT 19,251 40,129 13,659 19,780 1,400 36,677 14,749 4.53%
Tax -3,798 -4,595 -5,302 -4,286 0 -2,570 -3,535 1.20%
NP 15,453 35,534 8,357 15,494 1,400 34,107 11,214 5.48%
-
NP to SH 15,471 35,598 7,849 15,592 1,449 33,999 11,302 5.36%
-
Tax Rate 19.73% 11.45% 38.82% 21.67% 0.00% 7.01% 23.97% -
Total Cost 144,042 84,986 53,302 61,932 37,738 -16,025 53,912 17.78%
-
Net Worth 327,551 290,985 247,133 220,765 190,647 184,231 138,027 15.48%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 327,551 290,985 247,133 220,765 190,647 184,231 138,027 15.48%
NOSH 803,162 803,162 803,162 728,598 690,000 650,076 649,540 3.59%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 9.69% 29.48% 13.55% 20.01% 3.58% 188.62% 17.22% -
ROE 4.72% 12.23% 3.18% 7.06% 0.76% 18.45% 8.19% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 19.86 15.01 7.68 10.63 5.67 2.78 10.03 12.05%
EPS 1.93 4.43 0.98 2.14 0.21 5.23 1.74 1.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4079 0.3623 0.3077 0.303 0.2763 0.2834 0.2125 11.47%
Adjusted Per Share Value based on latest NOSH - 719,523
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 13.20 9.98 5.10 6.41 3.24 1.50 5.39 16.09%
EPS 1.28 2.95 0.65 1.29 0.12 2.81 0.94 5.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2712 0.2409 0.2046 0.1828 0.1578 0.1525 0.1143 15.48%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.295 0.30 0.265 0.23 0.36 0.285 0.14 -
P/RPS 1.49 2.00 3.45 2.16 6.35 10.25 1.40 1.04%
P/EPS 15.31 6.77 27.12 10.75 171.43 5.45 8.05 11.30%
EY 6.53 14.77 3.69 9.30 0.58 18.35 12.43 -10.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.83 0.86 0.76 1.30 1.01 0.66 1.46%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 24/04/19 27/04/18 27/04/17 26/04/16 28/04/15 30/04/14 29/04/13 -
Price 0.30 0.30 0.31 0.26 0.345 0.285 0.14 -
P/RPS 1.51 2.00 4.04 2.45 6.08 10.25 1.40 1.26%
P/EPS 15.57 6.77 31.72 12.15 164.29 5.45 8.05 11.61%
EY 6.42 14.77 3.15 8.23 0.61 18.35 12.43 -10.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.83 1.01 0.86 1.25 1.01 0.66 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment