[LIENHOE] YoY Cumulative Quarter Result on 30-Sep-2003 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -76.17%
YoY- -112.67%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 86,747 71,060 76,444 88,986 72,319 94,792 99,296 -2.22%
PBT -28,538 -21,442 -5,584 -3,847 42,507 -26,922 -7,066 26.18%
Tax 83 -1,273 -1,136 -1,350 -1,500 26,922 7,066 -52.30%
NP -28,455 -22,715 -6,720 -5,197 41,007 0 0 -
-
NP to SH -28,455 -22,715 -6,720 -5,197 41,007 -29,958 -9,017 21.10%
-
Tax Rate - - - - 3.53% - - -
Total Cost 115,202 93,775 83,164 94,183 31,312 94,792 99,296 2.50%
-
Net Worth 182,209 208,422 259,840 274,614 243,936 223,794 197,078 -1.29%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 182,209 208,422 259,840 274,614 243,936 223,794 197,078 -1.29%
NOSH 303,681 302,061 298,666 295,284 256,775 254,312 269,970 1.97%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -32.80% -31.97% -8.79% -5.84% 56.70% 0.00% 0.00% -
ROE -15.62% -10.90% -2.59% -1.89% 16.81% -13.39% -4.58% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 28.57 23.53 25.60 30.14 28.16 37.27 36.78 -4.12%
EPS -9.37 -7.52 -2.25 -1.76 15.97 -11.78 -3.34 18.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.69 0.87 0.93 0.95 0.88 0.73 -3.21%
Adjusted Per Share Value based on latest NOSH - 295,657
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 25.99 21.29 22.90 26.66 21.66 28.40 29.74 -2.22%
EPS -8.52 -6.80 -2.01 -1.56 12.28 -8.97 -2.70 21.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5458 0.6243 0.7784 0.8226 0.7307 0.6704 0.5903 -1.29%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.25 0.24 0.33 0.40 0.43 0.27 0.58 -
P/RPS 0.88 1.02 1.29 1.33 1.53 0.72 1.58 -9.28%
P/EPS -2.67 -3.19 -14.67 -22.73 2.69 -2.29 -17.37 -26.79%
EY -37.48 -31.33 -6.82 -4.40 37.14 -43.63 -5.76 36.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.38 0.43 0.45 0.31 0.79 -9.98%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 24/11/06 23/11/05 23/11/04 27/11/03 28/11/02 29/11/01 28/11/00 -
Price 0.27 0.20 0.32 0.38 0.47 0.44 0.49 -
P/RPS 0.95 0.85 1.25 1.26 1.67 1.18 1.33 -5.45%
P/EPS -2.88 -2.66 -14.22 -21.59 2.94 -3.74 -14.67 -23.75%
EY -34.70 -37.60 -7.03 -4.63 33.98 -26.77 -6.82 31.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.29 0.37 0.41 0.49 0.50 0.67 -6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment