[LIENHOE] YoY Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
23-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -75.0%
YoY- -29.31%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 59,723 86,747 71,060 76,444 88,986 72,319 94,792 -7.40%
PBT -14,789 -28,538 -21,442 -5,584 -3,847 42,507 -26,922 -9.49%
Tax 82 83 -1,273 -1,136 -1,350 -1,500 26,922 -61.91%
NP -14,707 -28,455 -22,715 -6,720 -5,197 41,007 0 -
-
NP to SH -14,707 -28,455 -22,715 -6,720 -5,197 41,007 -29,958 -11.17%
-
Tax Rate - - - - - 3.53% - -
Total Cost 74,430 115,202 93,775 83,164 94,183 31,312 94,792 -3.94%
-
Net Worth 193,977 182,209 208,422 259,840 274,614 243,936 223,794 -2.35%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 193,977 182,209 208,422 259,840 274,614 243,936 223,794 -2.35%
NOSH 352,685 303,681 302,061 298,666 295,284 256,775 254,312 5.59%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -24.63% -32.80% -31.97% -8.79% -5.84% 56.70% 0.00% -
ROE -7.58% -15.62% -10.90% -2.59% -1.89% 16.81% -13.39% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 16.93 28.57 23.53 25.60 30.14 28.16 37.27 -12.31%
EPS -4.17 -9.37 -7.52 -2.25 -1.76 15.97 -11.78 -15.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.60 0.69 0.87 0.93 0.95 0.88 -7.53%
Adjusted Per Share Value based on latest NOSH - 300,000
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 16.52 24.00 19.66 21.15 24.62 20.01 26.22 -7.40%
EPS -4.07 -7.87 -6.28 -1.86 -1.44 11.34 -8.29 -11.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5366 0.5041 0.5766 0.7188 0.7597 0.6748 0.6191 -2.35%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.26 0.25 0.24 0.33 0.40 0.43 0.27 -
P/RPS 1.54 0.88 1.02 1.29 1.33 1.53 0.72 13.50%
P/EPS -6.24 -2.67 -3.19 -14.67 -22.73 2.69 -2.29 18.17%
EY -16.04 -37.48 -31.33 -6.82 -4.40 37.14 -43.63 -15.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.42 0.35 0.38 0.43 0.45 0.31 7.17%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 15/11/07 24/11/06 23/11/05 23/11/04 27/11/03 28/11/02 29/11/01 -
Price 0.28 0.27 0.20 0.32 0.38 0.47 0.44 -
P/RPS 1.65 0.95 0.85 1.25 1.26 1.67 1.18 5.74%
P/EPS -6.71 -2.88 -2.66 -14.22 -21.59 2.94 -3.74 10.22%
EY -14.89 -34.70 -37.60 -7.03 -4.63 33.98 -26.77 -9.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.29 0.37 0.41 0.49 0.50 0.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment