[PGLOBE] YoY Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 187.54%
YoY- 489.78%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 CAGR
Revenue 87,451 52,948 15,265 37,215 49,451 68,149 46,670 10.56%
PBT 4,701 -1,963 -642 3,110 1,072 75,525 5,065 -1.18%
Tax -2,936 -1,043 -263 -1,227 -829 -794 -96 72.82%
NP 1,765 -3,006 -905 1,883 243 74,731 4,969 -15.25%
-
NP to SH 1,765 -3,006 -905 1,616 274 74,799 4,969 -15.25%
-
Tax Rate 62.45% - - 39.45% 77.33% 1.05% 1.90% -
Total Cost 85,686 55,954 16,170 35,332 49,208 -6,582 41,701 12.20%
-
Net Worth 240,782 238,915 242,648 240,717 235,639 267,936 192,826 3.61%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 CAGR
Div - - - - 27,399 27,910 - -
Div Payout % - - - - 10,000.00% 37.31% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 CAGR
Net Worth 240,782 238,915 242,648 240,717 235,639 267,936 192,826 3.61%
NOSH 186,652 186,652 186,652 186,603 182,666 186,069 185,410 0.10%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 CAGR
NP Margin 2.02% -5.68% -5.93% 5.06% 0.49% 109.66% 10.65% -
ROE 0.73% -1.26% -0.37% 0.67% 0.12% 27.92% 2.58% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 CAGR
RPS 46.85 28.37 8.18 19.94 27.07 36.63 25.17 10.44%
EPS 0.95 -1.61 -0.48 0.87 0.15 40.20 2.68 -15.28%
DPS 0.00 0.00 0.00 0.00 15.00 15.00 0.00 -
NAPS 1.29 1.28 1.30 1.29 1.29 1.44 1.04 3.50%
Adjusted Per Share Value based on latest NOSH - 186,603
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 CAGR
RPS 11.71 7.09 2.04 4.98 6.62 9.13 6.25 10.56%
EPS 0.24 -0.40 -0.12 0.22 0.04 10.02 0.67 -15.14%
DPS 0.00 0.00 0.00 0.00 3.67 3.74 0.00 -
NAPS 0.3225 0.32 0.325 0.3224 0.3156 0.3589 0.2583 3.61%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/12/13 -
Price 0.775 1.00 1.35 1.39 1.40 1.53 1.20 -
P/RPS 1.65 3.53 16.51 6.97 5.17 0.00 4.77 -15.61%
P/EPS 81.96 -62.09 -278.43 160.51 933.33 0.00 44.78 10.15%
EY 1.22 -1.61 -0.36 0.62 0.11 0.00 2.23 -9.19%
DY 0.00 0.00 0.00 0.00 10.71 0.00 0.00 -
P/NAPS 0.60 0.78 1.04 1.08 1.09 1.06 1.15 -9.88%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 CAGR
Date 30/06/20 23/05/19 30/05/18 30/05/17 27/05/16 28/05/15 27/02/14 -
Price 0.80 1.05 1.35 1.34 1.40 1.50 1.40 -
P/RPS 1.71 3.70 16.51 6.72 5.17 0.00 5.56 -17.18%
P/EPS 84.60 -65.20 -278.43 154.73 933.33 0.00 52.24 8.01%
EY 1.18 -1.53 -0.36 0.65 0.11 0.00 1.91 -7.41%
DY 0.00 0.00 0.00 0.00 10.71 0.00 0.00 -
P/NAPS 0.62 0.82 1.04 1.04 1.09 1.04 1.35 -11.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment