[PGLOBE] YoY Quarter Result on 31-Mar-2017 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 287.5%
YoY- 178.83%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 CAGR
Revenue 22,904 18,980 4,280 5,212 9,494 14,613 11,742 11.27%
PBT -124 -327 -2,440 1,104 -942 75,068 864 -
Tax -1,812 -1,241 214 -89 -439 -578 -96 59.98%
NP -1,936 -1,568 -2,226 1,015 -1,381 74,490 768 -
-
NP to SH -1,936 -1,568 -2,226 1,054 -1,337 74,558 768 -
-
Tax Rate - - - 8.06% - 0.77% 11.11% -
Total Cost 24,840 20,548 6,506 4,197 10,875 -59,877 10,974 13.95%
-
Net Worth 240,782 238,915 242,648 240,717 239,545 267,939 194,809 3.44%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 CAGR
Div - - - - - 27,910 - -
Div Payout % - - - - - 37.43% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 CAGR
Net Worth 240,782 238,915 242,648 240,717 239,545 267,939 194,809 3.44%
NOSH 186,652 186,652 186,652 186,603 185,694 186,069 187,317 -0.05%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 CAGR
NP Margin -8.45% -8.26% -52.01% 19.47% -14.55% 509.75% 6.54% -
ROE -0.80% -0.66% -0.92% 0.44% -0.56% 27.83% 0.39% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 CAGR
RPS 12.27 10.17 2.29 2.79 5.11 7.85 6.27 11.33%
EPS -1.04 -0.84 -1.19 0.56 -0.72 40.07 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 1.29 1.28 1.30 1.29 1.29 1.44 1.04 3.50%
Adjusted Per Share Value based on latest NOSH - 186,603
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 CAGR
RPS 3.07 2.54 0.57 0.70 1.27 1.96 1.57 11.32%
EPS -0.26 -0.21 -0.30 0.14 -0.18 9.99 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 3.74 0.00 -
NAPS 0.3225 0.32 0.325 0.3224 0.3208 0.3589 0.2609 3.44%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/12/13 -
Price 0.775 1.00 1.35 1.39 1.40 1.53 1.20 -
P/RPS 6.32 9.83 58.87 49.77 27.38 0.00 19.14 -16.24%
P/EPS -74.72 -119.04 -113.20 246.09 -194.44 0.00 292.68 -
EY -1.34 -0.84 -0.88 0.41 -0.51 0.00 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.78 1.04 1.08 1.09 1.06 1.15 -9.88%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 CAGR
Date 30/06/20 23/05/19 30/05/18 30/05/17 27/05/16 28/05/15 27/02/14 -
Price 0.80 1.05 1.35 1.34 1.40 1.50 1.40 -
P/RPS 6.52 10.33 58.87 47.98 27.38 0.00 22.33 -17.87%
P/EPS -77.13 -124.99 -113.20 237.24 -194.44 0.00 341.46 -
EY -1.30 -0.80 -0.88 0.42 -0.51 0.00 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.82 1.04 1.04 1.09 1.04 1.35 -11.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment