[MAS] YoY Cumulative Quarter Result on 31-Dec-1999 [#3]

Stock
[MAS] MALAYSIAN AIRLINE SYSTEM BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAS's Result
MAS's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 6,824,149 6,231,629 6,874,997 5,941,662 5,401,139 -0.24%
PBT 261,024 -1,127,334 -843,031 60,954 -702,661 -
Tax -10,311 1,127,334 843,031 -60,954 702,661 -
NP 250,713 0 0 0 0 -100.00%
-
NP to SH 250,173 0 0 0 0 -100.00%
-
Tax Rate 3.95% - - 100.00% - -
Total Cost 6,573,436 6,231,629 6,874,997 5,941,662 5,401,139 -0.20%
-
Net Worth 662,202 639,121 0 0 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 662,202 639,121 0 0 0 -100.00%
NOSH 770,003 770,026 0 0 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.67% 0.00% 0.00% 0.00% 0.00% -
ROE 37.78% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 886.25 809.28 0.00 0.00 0.00 -100.00%
EPS 32.56 -144.53 -111.25 5.56 -93.51 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.83 1.23 1.93 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 40.87 37.32 41.17 35.58 32.34 -0.24%
EPS 1.50 -144.53 -111.25 5.56 -93.51 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0397 0.0383 1.23 1.93 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 3.56 3.50 3.84 0.00 0.00 -
P/RPS 0.40 0.43 0.00 0.00 0.00 -100.00%
P/EPS 10.96 -2.42 -3.45 0.00 0.00 -100.00%
EY 9.13 -41.29 -28.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 4.22 3.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/03 28/01/02 26/02/01 29/02/00 - -
Price 3.60 3.26 3.84 4.08 0.00 -
P/RPS 0.41 0.40 0.00 0.00 0.00 -100.00%
P/EPS 11.08 -2.26 -3.45 73.38 0.00 -100.00%
EY 9.02 -44.33 -28.97 1.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.19 3.93 3.12 2.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment