[MUDA] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
02-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -0.54%
YoY- -74.52%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 264,080 243,765 231,342 211,034 224,490 169,025 -0.46%
PBT 6,560 -5,176 -1,237 4,448 16,388 5,729 -0.14%
Tax -6,637 2,620 1,237 -410 -541 -306 -3.18%
NP -77 -2,556 0 4,038 15,847 5,423 -
-
NP to SH -77 -3,855 -1,567 4,038 15,847 5,423 -
-
Tax Rate 101.17% - - 9.22% 3.30% 5.34% -
Total Cost 264,157 246,321 231,342 206,996 208,643 163,602 -0.50%
-
Net Worth 327,840 555,548 391,465 392,022 336,587 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 327,840 555,548 391,465 392,022 336,587 0 -100.00%
NOSH 256,666 428,333 284,909 280,416 161,046 159,499 -0.49%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.03% -1.05% 0.00% 1.91% 7.06% 3.21% -
ROE -0.02% -0.69% -0.40% 1.03% 4.71% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 102.89 56.91 81.20 75.26 139.39 105.97 0.03%
EPS -0.03 -0.90 -0.55 1.44 9.84 3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2773 1.297 1.374 1.398 2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 220,000
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 86.57 79.91 75.84 69.18 73.59 55.41 -0.46%
EPS -0.03 -1.26 -0.51 1.32 5.19 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0747 1.8212 1.2833 1.2851 1.1034 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.50 0.54 0.66 0.75 1.81 0.00 -
P/RPS 0.49 0.95 0.81 1.00 1.30 0.00 -100.00%
P/EPS -1,666.67 -60.00 -120.00 52.08 18.39 0.00 -100.00%
EY -0.06 -1.67 -0.83 1.92 5.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.48 0.54 0.87 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 20/08/03 29/08/02 02/10/01 29/08/00 - -
Price 0.45 0.56 0.73 0.67 1.92 0.00 -
P/RPS 0.44 0.98 0.90 0.89 1.38 0.00 -100.00%
P/EPS -1,500.00 -62.22 -132.73 46.53 19.51 0.00 -100.00%
EY -0.07 -1.61 -0.75 2.15 5.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.43 0.53 0.48 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment