[MUDA] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
02-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -50.27%
YoY- -74.52%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 398,732 428,302 426,721 422,068 415,908 455,935 443,437 -6.84%
PBT -9,744 4,278 6,417 8,896 17,008 40,135 50,318 -
Tax 9,744 650 -956 -820 -768 -183 -1,201 -
NP 0 4,928 5,461 8,076 16,240 39,952 49,117 -
-
NP to SH -10,408 4,928 5,461 8,076 16,240 39,952 49,117 -
-
Tax Rate - -15.19% 14.90% 9.22% 4.52% 0.46% 2.39% -
Total Cost 398,732 423,374 421,260 413,992 399,668 415,983 394,320 0.74%
-
Net Worth 391,729 391,974 394,063 392,022 386,114 370,600 349,178 7.97%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 4,248 - - - 6,075 - -
Div Payout % - 86.21% - - - 15.21% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 391,729 391,974 394,063 392,022 386,114 370,600 349,178 7.97%
NOSH 285,934 283,218 282,482 280,416 276,190 243,017 161,357 46.48%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 1.15% 1.28% 1.91% 3.90% 8.76% 11.08% -
ROE -2.66% 1.26% 1.39% 2.06% 4.21% 10.78% 14.07% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 139.45 151.23 151.06 150.51 150.59 187.61 274.82 -36.40%
EPS -3.64 1.74 1.93 2.88 5.88 16.21 30.44 -
DPS 0.00 1.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.37 1.384 1.395 1.398 1.398 1.525 2.164 -26.29%
Adjusted Per Share Value based on latest NOSH - 220,000
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 130.71 140.40 139.89 138.36 136.34 149.46 145.36 -6.84%
EPS -3.41 1.62 1.79 2.65 5.32 13.10 16.10 -
DPS 0.00 1.39 0.00 0.00 0.00 1.99 0.00 -
NAPS 1.2841 1.2849 1.2918 1.2851 1.2657 1.2149 1.1447 7.96%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.71 0.69 0.66 0.75 0.66 0.70 1.74 -
P/RPS 0.51 0.46 0.44 0.50 0.44 0.37 0.63 -13.15%
P/EPS -19.51 39.66 34.14 26.04 11.22 4.26 5.72 -
EY -5.13 2.52 2.93 3.84 8.91 23.49 17.49 -
DY 0.00 2.17 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 0.52 0.50 0.47 0.54 0.47 0.46 0.80 -24.98%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 27/02/02 28/11/01 02/10/01 30/05/01 28/02/01 29/11/00 -
Price 0.69 0.67 0.67 0.67 0.74 0.72 0.88 -
P/RPS 0.49 0.44 0.44 0.45 0.49 0.38 0.32 32.88%
P/EPS -18.96 38.51 34.66 23.26 12.59 4.38 2.89 -
EY -5.28 2.60 2.89 4.30 7.95 22.83 34.59 -
DY 0.00 2.24 0.00 0.00 0.00 3.47 0.00 -
P/NAPS 0.50 0.48 0.48 0.48 0.53 0.47 0.41 14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment