[MUIPROP] YoY Cumulative Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 68,203 69,526 56,879 0 -100.00%
PBT 16,342 14,753 19,425 0 -100.00%
Tax -7,981 -6,451 -1,665 0 -100.00%
NP 8,361 8,302 17,760 0 -100.00%
-
NP to SH 8,361 8,302 17,760 0 -100.00%
-
Tax Rate 48.84% 43.73% 8.57% - -
Total Cost 59,842 61,224 39,119 0 -100.00%
-
Net Worth 858,958 873,080 902,391 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 858,958 873,080 902,391 0 -100.00%
NOSH 767,064 761,651 765,517 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 12.26% 11.94% 31.22% 0.00% -
ROE 0.97% 0.95% 1.97% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 8.89 9.13 7.43 0.00 -100.00%
EPS 1.09 1.09 2.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.1198 1.1463 1.1788 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 8.93 9.10 7.44 0.00 -100.00%
EPS 1.09 1.09 2.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.1242 1.1427 1.181 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 0.30 0.44 0.00 0.00 -
P/RPS 3.37 4.82 0.00 0.00 -100.00%
P/EPS 27.52 40.37 0.00 0.00 -100.00%
EY 3.63 2.48 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.38 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 16/11/01 16/11/00 30/11/99 - -
Price 0.35 0.44 0.00 0.00 -
P/RPS 3.94 4.82 0.00 0.00 -100.00%
P/EPS 32.11 40.37 0.00 0.00 -100.00%
EY 3.11 2.48 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment