[MUIPROP] YoY Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -95.41%
YoY- 267.18%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 19,070 24,018 18,294 15,695 20,309 12,279 6,645 19.19%
PBT 1,384 4,396 2,708 7,172 7,206 5,263 835 8.78%
Tax -913 -1,732 -1,332 -621 -1,500 -250 -354 17.09%
NP 471 2,664 1,376 6,551 5,706 5,013 481 -0.34%
-
NP to SH -733 764 -457 4,660 3,361 3,422 40 -
-
Tax Rate 65.97% 39.40% 49.19% 8.66% 20.82% 4.75% 42.40% -
Total Cost 18,599 21,354 16,918 9,144 14,603 7,266 6,164 20.19%
-
Net Worth 348,230 301,478 288,231 288,660 273,990 262,432 260,505 4.95%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - 3,704 - - - - - -
Div Payout % - 484.89% - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 348,230 301,478 288,231 288,660 273,990 262,432 260,505 4.95%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.47% 11.09% 7.52% 41.74% 28.10% 40.83% 7.24% -
ROE -0.21% 0.25% -0.16% 1.61% 1.23% 1.30% 0.02% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 2.57 3.24 2.47 2.12 2.74 1.66 0.90 19.10%
EPS -0.10 0.10 -0.06 0.63 0.45 0.46 0.01 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.4069 0.3894 0.3896 0.3698 0.3542 0.3516 4.95%
Adjusted Per Share Value based on latest NOSH - 764,059
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 2.50 3.14 2.39 2.05 2.66 1.61 0.87 19.22%
EPS -0.10 0.10 -0.06 0.61 0.44 0.45 0.01 -
DPS 0.00 0.48 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4558 0.3946 0.3772 0.3778 0.3586 0.3435 0.3409 4.95%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.195 0.16 0.19 0.225 0.17 0.275 0.30 -
P/RPS 7.58 4.94 7.69 10.62 6.20 16.59 33.45 -21.91%
P/EPS -197.11 155.17 -307.74 35.77 37.48 59.54 5,556.86 -
EY -0.51 0.64 -0.32 2.80 2.67 1.68 0.02 -
DY 0.00 3.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.39 0.49 0.58 0.46 0.78 0.85 -11.43%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 21/11/22 25/11/21 24/11/20 21/11/19 21/11/18 29/11/17 -
Price 0.20 0.195 0.18 0.22 0.18 0.23 0.285 -
P/RPS 7.77 6.02 7.28 10.39 6.57 13.88 31.78 -20.91%
P/EPS -202.16 189.11 -291.54 34.98 39.68 49.80 5,279.02 -
EY -0.49 0.53 -0.34 2.86 2.52 2.01 0.02 -
DY 0.00 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.46 0.56 0.49 0.65 0.81 -10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment