[ORIENT] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,373,772 1,316,933 1,201,007 1,021,291 -0.30%
PBT 95,210 79,371 109,835 110,446 0.15%
Tax -43,433 -35,471 -42,637 -25,798 -0.53%
NP 51,777 43,900 67,198 84,648 0.50%
-
NP to SH 51,777 43,900 67,198 84,648 0.50%
-
Tax Rate 45.62% 44.69% 38.82% 23.36% -
Total Cost 1,321,995 1,273,033 1,133,809 936,643 -0.35%
-
Net Worth 2,255,118 2,415,740 2,330,435 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 64,656 64,634 129,289 16,160 -1.41%
Div Payout % 124.88% 147.23% 192.40% 19.09% -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,255,118 2,415,740 2,330,435 0 -100.00%
NOSH 517,252 517,078 323,222 323,207 -0.48%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.77% 3.33% 5.60% 8.29% -
ROE 2.30% 1.82% 2.88% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 265.59 254.69 371.57 315.99 0.17%
EPS 10.01 8.49 20.79 26.19 0.99%
DPS 12.50 12.50 40.00 5.00 -0.93%
NAPS 4.3598 4.6719 7.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 323,205
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 221.44 212.27 193.59 164.62 -0.30%
EPS 8.35 7.08 10.83 13.64 0.50%
DPS 10.42 10.42 20.84 2.60 -1.42%
NAPS 3.635 3.8939 3.7564 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 4.02 3.70 8.00 0.00 -
P/RPS 1.51 1.45 2.15 0.00 -100.00%
P/EPS 40.16 43.58 38.48 0.00 -100.00%
EY 2.49 2.29 2.60 0.00 -100.00%
DY 3.11 3.38 5.00 0.00 -100.00%
P/NAPS 0.92 0.79 1.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/02 28/08/01 28/08/00 - -
Price 3.90 3.66 8.00 0.00 -
P/RPS 1.47 1.44 2.15 0.00 -100.00%
P/EPS 38.96 43.11 38.48 0.00 -100.00%
EY 2.57 2.32 2.60 0.00 -100.00%
DY 3.21 3.42 5.00 0.00 -100.00%
P/NAPS 0.89 0.78 1.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment