[NESTLE] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -63.79%
YoY- 4.54%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,434,514 1,452,713 1,429,670 1,371,882 1,313,462 1,277,729 1,272,712 2.01%
PBT 246,259 312,796 294,826 290,996 275,858 244,252 238,813 0.51%
Tax -59,952 -77,580 -63,610 -60,309 -55,181 -56,374 -55,286 1.35%
NP 186,307 235,216 231,216 230,687 220,677 187,878 183,527 0.25%
-
NP to SH 186,307 235,216 231,216 230,687 220,677 187,878 183,527 0.25%
-
Tax Rate 24.35% 24.80% 21.58% 20.73% 20.00% 23.08% 23.15% -
Total Cost 1,248,207 1,217,497 1,198,454 1,141,195 1,092,785 1,089,851 1,089,185 2.29%
-
Net Worth 858,270 884,064 862,960 862,960 844,199 963,795 998,970 -2.49%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 858,270 884,064 862,960 862,960 844,199 963,795 998,970 -2.49%
NOSH 234,500 234,500 234,500 234,500 234,500 234,500 234,500 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 12.99% 16.19% 16.17% 16.82% 16.80% 14.70% 14.42% -
ROE 21.71% 26.61% 26.79% 26.73% 26.14% 19.49% 18.37% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 611.73 619.49 609.67 585.02 560.11 544.87 542.73 2.01%
EPS 79.45 100.31 98.60 98.37 94.11 80.12 78.26 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.66 3.77 3.68 3.68 3.60 4.11 4.26 -2.49%
Adjusted Per Share Value based on latest NOSH - 234,500
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 611.73 619.49 609.67 585.02 560.11 544.87 542.73 2.01%
EPS 79.45 100.31 98.60 98.37 94.11 80.12 78.26 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.66 3.77 3.68 3.68 3.60 4.11 4.26 -2.49%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 136.70 146.80 154.50 79.38 76.90 73.70 66.68 -
P/RPS 22.35 23.70 25.34 13.57 13.73 13.53 12.29 10.47%
P/EPS 172.06 146.35 156.69 80.69 81.72 91.99 85.20 12.41%
EY 0.58 0.68 0.64 1.24 1.22 1.09 1.17 -11.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 37.35 38.94 41.98 21.57 21.36 17.93 15.65 15.58%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 05/05/20 23/04/19 24/04/18 25/04/17 26/04/16 20/04/15 17/04/14 -
Price 139.60 145.40 147.50 82.48 75.00 74.48 68.70 -
P/RPS 22.82 23.47 24.19 14.10 13.39 13.67 12.66 10.30%
P/EPS 175.71 144.96 149.59 83.84 79.70 92.96 87.78 12.25%
EY 0.57 0.69 0.67 1.19 1.25 1.08 1.14 -10.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 38.14 38.57 40.08 22.41 20.83 18.12 16.13 15.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment