[MIECO] YoY Cumulative Quarter Result on 30-Jun-2024 [#2]

Announcement Date
21-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -150.85%
YoY- -185.34%
Quarter Report
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 188,018 149,782 187,997 179,534 151,508 205,232 178,979 0.82%
PBT -7,124 -2,405 -493 7,639 -34,194 -1,120 -14,318 -10.97%
Tax -138 -140 -152 0 -5,239 20 -345 -14.15%
NP -7,262 -2,545 -645 7,639 -39,433 -1,100 -14,663 -11.04%
-
NP to SH -7,262 -2,545 -645 7,639 -39,433 -1,100 -14,663 -11.04%
-
Tax Rate - - - 0.00% - - - -
Total Cost 195,280 152,327 188,642 171,895 190,941 206,332 193,642 0.14%
-
Net Worth 319,999 389,999 419,999 344,399 299,249 335,999 383,250 -2.95%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 319,999 389,999 419,999 344,399 299,249 335,999 383,250 -2.95%
NOSH 999,999 999,999 999,999 840,000 525,000 525,000 525,000 11.32%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -3.86% -1.70% -0.34% 4.25% -26.03% -0.54% -8.19% -
ROE -2.27% -0.65% -0.15% 2.22% -13.18% -0.33% -3.83% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.80 14.98 18.80 21.37 28.86 39.09 34.09 -9.43%
EPS -0.73 -0.25 -0.06 0.91 -7.51 -0.21 -2.79 -20.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.39 0.42 0.41 0.57 0.64 0.73 -12.83%
Adjusted Per Share Value based on latest NOSH - 999,999
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.80 14.98 18.80 17.95 15.15 20.52 17.90 0.82%
EPS -0.73 -0.25 -0.06 0.76 -3.94 -0.11 -1.47 -11.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.39 0.42 0.3444 0.2993 0.336 0.3833 -2.96%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.685 0.63 0.54 0.525 0.24 0.30 0.39 -
P/RPS 3.64 4.21 2.87 2.46 0.83 0.77 1.14 21.32%
P/EPS -94.33 -247.54 -837.21 57.73 -3.20 -143.18 -13.96 37.45%
EY -1.06 -0.40 -0.12 1.73 -31.30 -0.70 -7.16 -27.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.62 1.29 1.28 0.42 0.47 0.53 26.16%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 29/08/23 25/08/22 26/08/21 25/08/20 20/08/19 29/08/18 -
Price 0.685 0.66 0.585 0.53 0.29 0.325 0.425 -
P/RPS 3.64 4.41 3.11 2.48 1.00 0.83 1.25 19.47%
P/EPS -94.33 -259.33 -906.98 58.28 -3.86 -155.11 -15.22 35.49%
EY -1.06 -0.39 -0.11 1.72 -25.90 -0.64 -6.57 -26.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.69 1.39 1.29 0.51 0.51 0.58 24.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment