[MIECO] YoY Quarter Result on 30-Jun-2022 [#2]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -254.8%
YoY- -251.71%
Quarter Report
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 88,220 90,554 85,531 81,202 63,684 111,285 98,374 -1.79%
PBT -4,298 -11,237 -1,679 1,201 -12,211 3,698 -7,256 -8.35%
Tax -69 -89 -143 0 0 24 -264 -20.02%
NP -4,367 -11,326 -1,822 1,201 -12,211 3,722 -7,520 -8.65%
-
NP to SH -4,367 -11,326 -1,822 1,201 -12,211 3,722 -7,520 -8.65%
-
Tax Rate - - - 0.00% - -0.65% - -
Total Cost 92,587 101,880 87,353 80,001 75,895 107,563 105,894 -2.21%
-
Net Worth 319,999 389,999 419,999 344,399 299,249 335,999 383,250 -2.95%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 319,999 389,999 419,999 344,399 299,249 335,999 383,250 -2.95%
NOSH 999,999 999,999 999,999 840,000 525,000 525,000 525,000 11.32%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -4.95% -12.51% -2.13% 1.48% -19.17% 3.34% -7.64% -
ROE -1.36% -2.90% -0.43% 0.35% -4.08% 1.11% -1.96% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.82 9.06 8.55 9.67 12.13 21.20 18.74 -11.79%
EPS -0.44 -1.13 -0.18 0.14 -2.33 0.71 -1.43 -17.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.39 0.42 0.41 0.57 0.64 0.73 -12.83%
Adjusted Per Share Value based on latest NOSH - 999,999
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.82 9.06 8.55 8.12 6.37 11.13 9.84 -1.80%
EPS -0.44 -1.13 -0.18 0.12 -1.22 0.37 -0.75 -8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.39 0.42 0.3444 0.2993 0.336 0.3833 -2.96%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.685 0.63 0.54 0.525 0.24 0.30 0.39 -
P/RPS 7.76 6.96 6.31 5.43 1.98 1.42 2.08 24.51%
P/EPS -156.86 -55.62 -296.38 367.19 -10.32 42.32 -27.23 33.85%
EY -0.64 -1.80 -0.34 0.27 -9.69 2.36 -3.67 -25.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.62 1.29 1.28 0.42 0.47 0.53 26.16%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 29/08/23 25/08/22 26/08/21 25/08/20 20/08/19 29/08/18 -
Price 0.685 0.66 0.585 0.53 0.29 0.325 0.425 -
P/RPS 7.76 7.29 6.84 5.48 2.39 1.53 2.27 22.71%
P/EPS -156.86 -58.27 -321.08 370.69 -12.47 45.84 -29.67 31.95%
EY -0.64 -1.72 -0.31 0.27 -8.02 2.18 -3.37 -24.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.69 1.39 1.29 0.51 0.51 0.58 24.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment