[TAANN] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -76.32%
YoY- -10.05%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 115,248 78,199 64,810 64,037 52,504 21.70%
PBT 26,174 18,196 9,968 18,576 20,797 5.91%
Tax -3,555 -1,368 -1,004 -1,958 -2,323 11.21%
NP 22,619 16,828 8,964 16,618 18,474 5.18%
-
NP to SH 22,619 16,288 8,964 16,618 18,474 5.18%
-
Tax Rate 13.58% 7.52% 10.07% 10.54% 11.17% -
Total Cost 92,629 61,371 55,846 47,419 34,030 28.42%
-
Net Worth 439,743 370,625 266,118 245,265 197,192 22.18%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 16,531 - - 10,010 - -
Div Payout % 73.09% - - 60.24% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 439,743 370,625 266,118 245,265 197,192 22.18%
NOSH 165,317 162,554 100,044 100,108 99,859 13.42%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 19.63% 21.52% 13.83% 25.95% 35.19% -
ROE 5.14% 4.39% 3.37% 6.78% 9.37% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 69.71 48.11 64.78 63.97 52.58 7.29%
EPS 13.24 10.02 8.96 16.60 18.50 -8.01%
DPS 10.00 0.00 0.00 10.00 0.00 -
NAPS 2.66 2.28 2.66 2.45 1.9747 7.72%
Adjusted Per Share Value based on latest NOSH - 100,108
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 25.92 17.59 14.58 14.40 11.81 21.69%
EPS 5.09 3.66 2.02 3.74 4.15 5.23%
DPS 3.72 0.00 0.00 2.25 0.00 -
NAPS 0.989 0.8335 0.5985 0.5516 0.4435 22.18%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 4.62 2.51 3.61 3.03 4.58 -
P/RPS 6.63 5.22 5.57 4.74 8.71 -6.58%
P/EPS 33.77 25.05 40.29 18.25 24.76 8.06%
EY 2.96 3.99 2.48 5.48 4.04 -7.47%
DY 2.16 0.00 0.00 3.30 0.00 -
P/NAPS 1.74 1.10 1.36 1.24 2.32 -6.93%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 26/05/03 24/05/02 25/05/01 29/05/00 -
Price 4.76 2.53 3.89 2.92 4.06 -
P/RPS 6.83 5.26 6.00 4.56 7.72 -3.01%
P/EPS 34.79 25.25 43.42 17.59 21.95 12.19%
EY 2.87 3.96 2.30 5.68 4.56 -10.92%
DY 2.10 0.00 0.00 3.42 0.00 -
P/NAPS 1.79 1.11 1.46 1.19 2.06 -3.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment