[TAANN] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -5.3%
YoY- -10.05%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 256,552 258,733 257,352 256,148 226,245 231,730 231,430 7.09%
PBT 54,667 56,240 66,530 74,304 79,507 84,938 88,462 -27.38%
Tax -6,414 -6,933 -7,932 -7,832 -9,318 -10,369 -10,718 -28.91%
NP 48,253 49,306 58,598 66,472 70,189 74,569 77,744 -27.17%
-
NP to SH 48,253 49,306 58,598 66,472 70,189 74,569 77,744 -27.17%
-
Tax Rate 11.73% 12.33% 11.92% 10.54% 11.72% 12.21% 12.12% -
Total Cost 208,299 209,426 198,754 189,676 156,056 157,161 153,686 22.40%
-
Net Worth 258,016 253,220 246,821 245,265 229,963 222,427 211,427 14.15%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 15,000 19,999 - 40,043 14,997 - - -
Div Payout % 31.09% 40.56% - 60.24% 21.37% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 258,016 253,220 246,821 245,265 229,963 222,427 211,427 14.15%
NOSH 100,006 99,999 99,996 100,108 99,984 100,048 99,928 0.05%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 18.81% 19.06% 22.77% 25.95% 31.02% 32.18% 33.59% -
ROE 18.70% 19.47% 23.74% 27.10% 30.52% 33.53% 36.77% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 256.54 258.73 257.36 255.87 226.28 231.62 231.60 7.03%
EPS 48.25 49.31 58.60 66.40 70.20 74.53 77.74 -27.17%
DPS 15.00 20.00 0.00 40.00 15.00 0.00 0.00 -
NAPS 2.58 2.5322 2.4683 2.45 2.30 2.2232 2.1158 14.09%
Adjusted Per Share Value based on latest NOSH - 100,108
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 57.70 58.19 57.88 57.61 50.88 52.12 52.05 7.09%
EPS 10.85 11.09 13.18 14.95 15.79 16.77 17.48 -27.17%
DPS 3.37 4.50 0.00 9.01 3.37 0.00 0.00 -
NAPS 0.5803 0.5695 0.5551 0.5516 0.5172 0.5002 0.4755 14.15%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.19 3.19 3.35 3.03 3.42 3.75 4.03 -
P/RPS 1.24 1.23 1.30 1.18 1.51 1.62 1.74 -20.16%
P/EPS 6.61 6.47 5.72 4.56 4.87 5.03 5.18 17.59%
EY 15.13 15.46 17.49 21.91 20.53 19.88 19.31 -14.97%
DY 4.70 6.27 0.00 13.20 4.39 0.00 0.00 -
P/NAPS 1.24 1.26 1.36 1.24 1.49 1.69 1.90 -24.70%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 27/11/01 11/09/01 25/05/01 27/02/01 27/11/00 28/08/00 -
Price 3.32 3.12 3.51 2.92 3.26 3.72 4.03 -
P/RPS 1.29 1.21 1.36 1.14 1.44 1.61 1.74 -18.04%
P/EPS 6.88 6.33 5.99 4.40 4.64 4.99 5.18 20.76%
EY 14.53 15.80 16.70 22.74 21.53 20.04 19.31 -17.22%
DY 4.52 6.41 0.00 13.70 4.60 0.00 0.00 -
P/NAPS 1.29 1.23 1.42 1.19 1.42 1.67 1.90 -22.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment