[NIKKO] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
27-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 28.61%
YoY- 22.01%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 231,743 204,100 210,276 226,277 210,700 219,355 -0.05%
PBT 4,311 -935 4,046 26,385 19,078 19,802 1.63%
Tax -219 1,480 -435 -2,381 596 -2,709 2.71%
NP 4,092 545 3,611 24,004 19,674 17,093 1.53%
-
NP to SH 4,092 545 3,611 24,004 19,674 17,093 1.53%
-
Tax Rate 5.08% - 10.75% 9.02% -3.12% 13.68% -
Total Cost 227,651 203,555 206,665 202,273 191,026 202,262 -0.12%
-
Net Worth 154,564 158,900 155,658 162,057 101,914 93,264 -0.53%
Dividend
31/03/05 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 7,430 5,921 - - - - -100.00%
Div Payout % 181.60% 1,086.56% - - - - -
Equity
31/03/05 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 154,564 158,900 155,658 162,057 101,914 93,264 -0.53%
NOSH 99,079 98,695 98,931 99,008 73,990 49,994 -0.72%
Ratio Analysis
31/03/05 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.77% 0.27% 1.72% 10.61% 9.34% 7.79% -
ROE 2.65% 0.34% 2.32% 14.81% 19.30% 18.33% -
Per Share
31/03/05 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 233.90 206.80 212.55 228.54 284.77 438.76 0.67%
EPS 4.13 0.55 3.65 24.25 26.59 34.19 2.27%
DPS 7.50 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.56 1.61 1.5734 1.6368 1.3774 1.8655 0.19%
Adjusted Per Share Value based on latest NOSH - 98,913
31/03/05 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 232.73 204.97 211.17 227.24 211.60 220.29 -0.05%
EPS 4.11 0.55 3.63 24.11 19.76 17.17 1.53%
DPS 7.46 5.95 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.5522 1.5958 1.5632 1.6275 1.0235 0.9366 -0.53%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/03/05 - - - - - -
Price 1.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.54 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.51 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.28 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 5.95 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.81 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/05/05 28/02/03 04/04/02 27/03/01 18/04/00 - -
Price 0.96 1.23 0.00 0.00 0.00 0.00 -
P/RPS 0.41 0.59 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.24 222.74 0.00 0.00 0.00 0.00 -100.00%
EY 4.30 0.45 0.00 0.00 0.00 0.00 -100.00%
DY 7.81 4.88 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment