[ASTRO.] YoY Cumulative Quarter Result on 30-Apr-2004 [#1]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
18-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- 61.85%
YoY- 245.73%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Cumulative Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 582,951 523,016 473,240 391,070 310,412 17.05%
PBT 61,853 118,135 65,368 39,234 -12,471 -
Tax -31,647 -29,584 -25,561 -19,506 -1,066 133.28%
NP 30,206 88,551 39,807 19,728 -13,537 -
-
NP to SH 31,943 90,480 39,807 19,728 -13,537 -
-
Tax Rate 51.16% 25.04% 39.10% 49.72% - -
Total Cost 552,745 434,465 433,433 371,342 323,949 14.28%
-
Net Worth 1,839,142 1,886,604 1,192,287 1,053,436 0 -
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 1,839,142 1,886,604 1,192,287 1,053,436 0 -
NOSH 1,935,939 1,925,106 1,923,043 1,915,339 1,187,456 12.98%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 5.18% 16.93% 8.41% 5.04% -4.36% -
ROE 1.74% 4.80% 3.34% 1.87% 0.00% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 30.11 27.17 24.61 20.42 26.14 3.59%
EPS 1.65 4.70 2.07 1.03 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.98 0.62 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,915,339
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 30.10 27.00 24.43 20.19 16.03 17.04%
EPS 1.65 4.67 2.06 1.02 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9496 0.9741 0.6156 0.5439 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 - -
Price 5.05 4.58 5.20 5.20 0.00 -
P/RPS 16.77 16.86 21.13 25.47 0.00 -
P/EPS 306.06 97.45 251.21 504.85 0.00 -
EY 0.33 1.03 0.40 0.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.32 4.67 8.39 9.45 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 27/06/07 20/06/06 10/06/05 18/06/04 - -
Price 4.64 4.58 5.35 4.62 0.00 -
P/RPS 15.41 16.86 21.74 22.63 0.00 -
P/EPS 281.21 97.45 258.45 448.54 0.00 -
EY 0.36 1.03 0.39 0.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 4.67 8.63 8.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment