[ASTRO.] YoY Cumulative Quarter Result on 31-Oct-2006 [#3]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
08-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 41.61%
YoY- 64.95%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Cumulative Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 2,379,133 2,196,927 1,891,665 1,645,929 1,480,105 1,255,271 1,022,379 15.10%
PBT 330,876 -392,065 119,110 312,355 176,770 123,592 -17,458 -
Tax -135,472 -109,515 -111,954 -87,019 -42,010 -40,663 -8,393 58.90%
NP 195,404 -501,580 7,156 225,336 134,760 82,929 -25,851 -
-
NP to SH 195,404 -500,307 11,778 231,566 140,388 82,929 -25,851 -
-
Tax Rate 40.94% - 93.99% 27.86% 23.77% 32.90% - -
Total Cost 2,183,729 2,698,507 1,884,509 1,420,593 1,345,345 1,172,342 1,048,230 12.99%
-
Net Worth 870,611 928,285 1,718,429 1,908,828 1,250,030 1,094,202 0 -
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div 145,101 145,044 96,540 38,562 28,846 - - -
Div Payout % 74.26% 0.00% 819.67% 16.65% 20.55% - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 870,611 928,285 1,718,429 1,908,828 1,250,030 1,094,202 0 -
NOSH 1,934,692 1,933,927 1,930,819 1,928,109 1,923,123 1,919,652 1,208,047 8.15%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 8.21% -22.83% 0.38% 13.69% 9.10% 6.61% -2.53% -
ROE 22.44% -53.90% 0.69% 12.13% 11.23% 7.58% 0.00% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 122.97 113.60 97.97 85.36 76.96 65.39 84.63 6.41%
EPS 10.10 -25.87 0.61 12.01 7.30 4.32 -2.13 -
DPS 7.50 7.50 5.00 2.00 1.50 0.00 0.00 -
NAPS 0.45 0.48 0.89 0.99 0.65 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,927,648
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 122.84 113.43 97.67 84.98 76.42 64.81 52.79 15.10%
EPS 10.09 -25.83 0.61 11.96 7.25 4.28 -1.33 -
DPS 7.49 7.49 4.98 1.99 1.49 0.00 0.00 -
NAPS 0.4495 0.4793 0.8873 0.9856 0.6454 0.565 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 3.32 2.11 3.38 4.98 5.50 5.20 4.72 -
P/RPS 2.70 1.86 3.45 5.83 7.15 7.95 5.58 -11.38%
P/EPS 32.87 -8.16 554.10 41.47 75.34 120.37 -220.57 -
EY 3.04 -12.26 0.18 2.41 1.33 0.83 -0.45 -
DY 2.26 3.55 1.48 0.40 0.27 0.00 0.00 -
P/NAPS 7.38 4.40 3.80 5.03 8.46 9.12 0.00 -
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 09/12/09 16/12/08 07/12/07 08/12/06 01/12/05 03/12/04 19/12/03 -
Price 3.24 2.22 3.38 5.60 5.30 5.50 4.28 -
P/RPS 2.63 1.95 3.45 6.56 6.89 8.41 5.06 -10.32%
P/EPS 32.08 -8.58 554.10 46.63 72.60 127.31 -200.01 -
EY 3.12 -11.65 0.18 2.14 1.38 0.79 -0.50 -
DY 2.31 3.38 1.48 0.36 0.28 0.00 0.00 -
P/NAPS 7.20 4.63 3.80 5.66 8.15 9.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment