[ANNUM] YoY Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 27.7%
YoY- -22.48%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 130,702 179,033 265,992 245,809 195,148 19,992 0 -
PBT -12,405 -8,124 23,730 13,389 25,342 3,223 0 -
Tax 51 3,024 -2,135 2,862 -4,378 -423 0 -
NP -12,354 -5,100 21,595 16,251 20,964 2,800 0 -
-
NP to SH -12,354 -5,100 21,595 16,251 20,964 2,800 0 -
-
Tax Rate - - 9.00% -21.38% 17.28% 13.12% - -
Total Cost 143,056 184,133 244,397 229,558 174,184 17,192 0 -
-
Net Worth 146,214 158,277 162,768 148,209 132,440 16,745 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - 7,500 4,500 4,356 - - -
Div Payout % - - 34.73% 27.69% 20.78% - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 146,214 158,277 162,768 148,209 132,440 16,745 0 -
NOSH 74,981 75,013 75,008 60,003 58,088 8,500 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -9.45% -2.85% 8.12% 6.61% 10.74% 14.01% 0.00% -
ROE -8.45% -3.22% 13.27% 10.96% 15.83% 16.72% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 174.31 238.67 354.61 409.66 335.95 235.19 0.00 -
EPS -16.48 -6.80 28.79 21.67 36.09 32.94 0.00 -
DPS 0.00 0.00 10.00 7.50 7.50 0.00 0.00 -
NAPS 1.95 2.11 2.17 2.47 2.28 1.97 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,017
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 57.45 78.70 116.92 108.05 85.78 8.79 0.00 -
EPS -5.43 -2.24 9.49 7.14 9.21 1.23 0.00 -
DPS 0.00 0.00 3.30 1.98 1.91 0.00 0.00 -
NAPS 0.6427 0.6957 0.7155 0.6515 0.5822 0.0736 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 - - -
Price 0.38 0.71 1.68 1.65 4.08 0.00 0.00 -
P/RPS 0.22 0.30 0.47 0.40 1.21 0.00 0.00 -
P/EPS -2.31 -10.44 5.84 6.09 11.31 0.00 0.00 -
EY -43.36 -9.58 17.14 16.41 8.85 0.00 0.00 -
DY 0.00 0.00 5.95 4.55 1.84 0.00 0.00 -
P/NAPS 0.19 0.34 0.77 0.67 1.79 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 25/02/09 29/02/08 14/02/07 27/02/06 28/02/05 15/03/04 - -
Price 0.36 0.63 1.66 1.55 3.88 0.00 0.00 -
P/RPS 0.21 0.26 0.47 0.38 1.15 0.00 0.00 -
P/EPS -2.18 -9.27 5.77 5.72 10.75 0.00 0.00 -
EY -45.77 -10.79 17.34 17.47 9.30 0.00 0.00 -
DY 0.00 0.00 6.02 4.84 1.93 0.00 0.00 -
P/NAPS 0.18 0.30 0.76 0.63 1.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment